Saturday 17 October 2026
Export BALL’s income statement to Excel — free account
Ball Corporation
BALL Consumer Cyclical Packaging & Containers
Ball Corporation’s revenue for fiscal 2025 (year ended December 2025) was $13.2 billion, up 11.6% from fiscal 2024. In the quarter to June 2026, revenue grew 19.7%, EPS grew 7.79%, free cash flow grew 97.9% and total debt rose 2.75%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for three consecutive years; insiders bought in the last twelve months.
63.15
0.35
+0.56%
Follow BALL
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
15.91 | 4.32 | 25.44 | 22.89 | 35.66 | 52.06 | 37.82 | 34.83 | 33.74 | 38.36 |
Piotroski F-Score |
6 | 8 | 6 | 4 | 7 | 6 | 6 | 8 | 6 | 5 |
P/S ratio |
1.10 | 1.43 | 1.49 | 1.23 | 2.27 | 2.58 | 1.87 | 1.36 | 1.23 | 1.32 |
Altman Z-Score |
2.45 | 2.59 | 1.99 | 1.86 | 2.53 | 2.54 | 2.15 | 2.06 | 1.78 | 1.68 |
Altman Z″-Score (non-manufacturers) |
3.15 | 2.95 | 1.49 | 1.27 | 1.57 | 1.79 | 1.41 | 1.66 | 1.45 | 1.72 |
P/FCF ratio |
18.44 | 0.00 | 21.93 | 0.00 | 923.03 | 95.30 | 22.54 | 21.14 | 14.68 | 0.00 |
Beneish M-Score |
(2.38) | (2.39) | (3.05) | (2.34) | (2.30) | (2.69) | (2.86) | (2.69) | (2.70) | (1.85) |
P/Operating CF |
12.00 | 33.68 | 24.37 | 31.32 | 35.50 | 27.97 | 24.00 | 29.41 | 18.43 | 19.15 |
Dividend Safety Score |
68 | — | — | — | — | — | — | — | — | — |
P/B ratio |
2.68 | 2.84 | 4.67 | 4.66 | 8.52 | 9.11 | 7.09 | 4.45 | 3.34 | 3.39 |
Price to Tangible BV |
242.13 | 24.84 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
1.54 | 1.83 | 2.14 | 1.86 | 2.79 | 3.13 | 2.39 | 1.88 | 1.83 | 2.09 |
EV/EBITDA |
9.90 | 15.64 | 14.97 | 14.60 | 19.37 | 22.04 | 17.04 | 13.35 | 13.10 | 20.66 |
EV/Operating CF |
16.11 | 188.07 | 13.85 | 82.54 | 21.91 | 25.72 | 17.72 | 13.96 | 13.57 | 98.06 |
EV/FCF |
25.80 | (58.61) | 31.55 | (18.40) | 1,134.03 | 115.47 | 28.88 | 29.15 | 21.75 | (45.82) |
Quick Ratio |
0.70 | 0.63 | 0.44 | 0.45 | 0.52 | 0.70 | 0.61 | 0.62 | 0.51 | 0.70 |
Current Ratio |
1.11 | 1.00 | 0.79 | 0.78 | 0.88 | 1.05 | 0.88 | 0.96 | 0.92 | 1.23 |
Net Debt/EBITDA |
2.83 | 3.46 | 4.57 | 4.94 | 3.60 | 3.85 | 3.74 | 3.67 | 4.26 | 7.57 |
Debt/Assets |
35.91% | 32.18% | 44.39% | 44.94% | 39.25% | 42.74% | 45.03% | 40.65% | 40.60% | 46.57% |
Debt/Equity |
1.29 | 0.96 | 2.23 | 2.54 | 2.10 | 2.34 | 2.59 | 1.89 | 1.72 | 2.13 |
Asset Turnover |
0.71 | 0.64 | 0.62 | 0.68 | 0.73 | 0.66 | 0.68 | 0.69 | 0.66 | 0.70 |
Operating CF/Net income |
1.38 | 0.03 | 2.64 | 0.42 | 2.00 | 2.45 | 2.74 | 3.45 | 3.95 | 0.73 |
Capex/Depreciation |
(0.76) | (0.78) | (1.52) | (2.46) | (2.47) | (1.67) | (0.88) | (1.16) | (0.76) | (1.34) |
Interest Coverage |
4.30 | 2.58 | 2.26 | 3.11 | 4.56 | 3.17 | 2.88 | 3.10 | 2.78 | 1.37 |
| 16.07% | 82.07% | 19.20% | 19.94% | 25.01% | 18.41% | 17.20% | 11.93% | 9.86% | 10.95% | |
| 4.91% | 21.71% | 3.61% | 3.63% | 4.63% | 3.29% | 3.34% | 2.69% | 2.24% | 2.03% | |
ROIC |
7.97% | 4.45% | 5.54% | 5.40% | 7.43% | 6.42% | 6.45% | 6.11% | 4.74% | 2.76% |
Return on Tangible Assets |
12.52% | 64.99% | 13.06% | 12.99% | 15.21% | 10.48% | 14.99% | 10.35% | 8.78% | 5.19% |
Average Days of Receivables |
72.27 | 67.03 | 62.25 | 70.81 | 67.66 | 53.85 | 51.88 | 56.53 | 54.30 | 60.06 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
4.30% | 5.49% | 4.41% | 4.15% | 4.29% | 4.46% | 3.63% | 4.11% | 4.68% | 5.65% |
Intangible Assets out of Total Assets |
0.27 | 0.30 | 0.28 | 0.28 | 0.31 | 0.35 | 0.37 | 0.40 | 0.43 | 0.43 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(0.55) | (0.41) | (0.59) | (0.66) | (0.34) | (0.34) | (0.44) | (0.57) | (0.69) | (0.75) |
Graham Number |
38.48 | 74.63 | 24.79 | 23.86 | 26.21 | 20.30 | 18.73 | 17.52 | 17.25 | 15.76 |
Earnings Yield |
6.29% | 23.13% | 3.93% | 4.37% | 2.80% | 1.92% | 2.64% | 2.87% | 2.96% | 2.61% |
Free Cash Flow Yield |
5.42% | (2.19%) | 4.56% | (8.21%) | 0.11% | 1.05% | 4.44% | 4.73% | 6.81% | (3.44%) |
Revenue per Share |
47.99 | 38.61 | 38.32 | 42.26 | 42.37 | 36.11 | 34.65 | 33.74 | 31.36 | 28.63 |
Operating CF per Share |
4.60 | 0.38 | 5.92 | 0.95 | 5.40 | 4.39 | 4.68 | 4.54 | 4.22 | 0.61 |
Capex per Share |
(1.73) | (1.58) | (3.32) | (5.22) | (5.29) | (3.41) | (1.81) | (2.37) | (1.59) | (1.91) |
Free Cash Flow per Share |
2.87 | (1.21) | 2.60 | (4.27) | 0.10 | 0.98 | 2.87 | 2.18 | 2.63 | (1.30) |
Cash per Share |
4.42 | 2.90 | 2.21 | 1.73 | 1.73 | 4.19 | 5.43 | 2.09 | 1.28 | 1.89 |
Shareholders Equity per Share |
19.77 | 19.41 | 12.19 | 11.15 | 11.30 | 10.23 | 9.12 | 10.33 | 11.55 | 11.19 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
19.77 | 19.41 | 12.19 | 11.15 | 11.30 | 10.23 | 9.12 | 10.33 | 11.55 | 11.19 |
Free Cash Flow |
788.00 | (369.00) | 818.00 | (1,350.00) | 34.00 | 319.00 | 950.00 | 750.00 | 922.00 | (413.00) |
Working Capital |
626.00 | (6.00) | (1,302.00) | (1,519.00) | (730.00) | 231.00 | (693.00) | (155.00) | (349.00) | 684.00 |
Capital Expenditures |
(474.00) | (484.00) | (1,045.00) | (1,651.00) | (1,726.00) | (1,113.00) | (598.00) | (816.00) | (556.00) | (606.00) |
Net Current Asset Value |
(7,990.00) | (6,857.00) | (10,583.00) | (10,893.00) | (10,806.00) | (10,240.00) | (9,457.00) | (9,052.00) | (9,365.00) | (8,979.00) |
EV/EBIT |
14.21 | 28.35 | 24.87 | 24.12 | 29.87 | 36.72 | 29.43 | 23.38 | 25.00 | 40.88 |
Capex to Sales |
0.04 | 0.04 | 0.09 | 0.12 | 0.13 | 0.09 | 0.05 | 0.07 | 0.05 | 0.07 |
Price to Operating Income |
10.15 | 22.07 | 17.28 | 15.97 | 24.31 | 30.31 | 22.97 | 16.96 | 16.87 | 25.90 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.09 | 0.10 | 0.10 | 0.10 | 0.11 | 0.12 | 0.15 | 0.15 | 0.16 | 0.10 |
Cash ROIC |
5.78% | (2.95%) | 6.24% | (10.37%) | 0.28% | 2.55% | 7.52% | 6.81% | 8.04% | (3.54%) |
Accounts Receivable Turnover |
5.52 | 5.59 | 5.19 | 5.19 | 6.43 | 6.99 | 6.68 | 6.77 | 7.03 | 7.63 |
Accounts Payable Turnover |
2.69 | 2.64 | 2.43 | 2.43 | 2.71 | 2.84 | 2.95 | 3.19 | 3.64 | 4.13 |
Inventory Turnover |
6.06 | 6.22 | 5.26 | 5.60 | 7.04 | 7.10 | 7.23 | 6.67 | 5.93 | 6.31 |
Average Days of Payables |
153.55 | 133.37 | 137.00 | 143.84 | 156.70 | 134.29 | 124.38 | 121.09 | 115.65 | 101.71 |
Days of Inventory on Hand |
69.43 | 57.63 | 57.29 | 71.51 | 59.10 | 52.97 | 50.53 | 49.73 | 63.90 | 70.69 |
Average Receivables |
2,386.00 | 2,111.50 | 2,325.50 | 2,577.00 | 2,149.00 | 1,684.50 | 1,716.50 | 1,718.00 | 1,562.50 | 1,188.00 |
Average Payables |
3,935.00 | 3,539.50 | 4,022.00 | 4,571.00 | 4,094.50 | 3,283.00 | 3,115.50 | 2,928.50 | 2,397.50 | 1,767.00 |
Average Inventory |
1,745.00 | 1,504.00 | 1,855.00 | 1,987.00 | 1,574.00 | 1,313.50 | 1,272.50 | 1,398.50 | 1,469.50 | 1,155.50 |
Average Assets |
18,576.00 | 18,465.50 | 19,606.00 | 19,811.50 | 18,983.00 | 17,806.00 | 16,957.00 | 16,861.50 | 16,671.00 | 12,935.00 |
Average Common Equity |
5,675.50 | 4,883.50 | 3,682.00 | 3,606.00 | 3,511.00 | 3,178.00 | 3,290.50 | 3,804.00 | 3,793.50 | 2,401.00 |
Columns are period end dates