Saturday 17 October 2026 Export BALL’s income statement to Excel — free account

Ball Corporation

BALL Consumer Cyclical Packaging & Containers

Ball Corporation’s revenue for fiscal 2025 (year ended December 2025) was $13.2 billion, up 11.6% from fiscal 2024. In the quarter to June 2026, revenue grew 19.7%, EPS grew 7.79%, free cash flow grew 97.9% and total debt rose 2.75%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for three consecutive years; insiders bought in the last twelve months.

63.15 0.35 +0.56%

Follow BALL

Alert me

Market cap: $16.6B
P/E: 17.9×
Fwd P/E: 15.0×
Dividend yield: 1.27%
F-score: 6/9
Altman Z: 2.45
Beneish M: −2.38
Dividend safety: 68/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
P/E ratio Full definition →	15.91	4.32	25.44	22.89	35.66	52.06	37.82	34.83	33.74	38.36
Piotroski F-Score Full definition →	6	8	6	4	7	6	6	8	6	5
P/S ratio Full definition →	1.10	1.43	1.49	1.23	2.27	2.58	1.87	1.36	1.23	1.32
Altman Z-Score Full definition →	2.45	2.59	1.99	1.86	2.53	2.54	2.15	2.06	1.78	1.68
Altman Z″-Score (non-manufacturers) Full definition →	3.15	2.95	1.49	1.27	1.57	1.79	1.41	1.66	1.45	1.72
P/FCF ratio Full definition →	18.44	0.00	21.93	0.00	923.03	95.30	22.54	21.14	14.68	0.00
Beneish M-Score Full definition →	(2.38)	(2.39)	(3.05)	(2.34)	(2.30)	(2.69)	(2.86)	(2.69)	(2.70)	(1.85)
P/Operating CF Full definition →	12.00	33.68	24.37	31.32	35.50	27.97	24.00	29.41	18.43	19.15
Dividend Safety Score Full definition →	68	—	—	—	—	—	—	—	—	—
P/B ratio Full definition →	2.68	2.84	4.67	4.66	8.52	9.11	7.09	4.45	3.34	3.39
Price to Tangible BV Full definition →	242.13	24.84	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EV/Sales Full definition →	1.54	1.83	2.14	1.86	2.79	3.13	2.39	1.88	1.83	2.09
EV/EBITDA Full definition →	9.90	15.64	14.97	14.60	19.37	22.04	17.04	13.35	13.10	20.66
EV/Operating CF Full definition →	16.11	188.07	13.85	82.54	21.91	25.72	17.72	13.96	13.57	98.06
EV/FCF Full definition →	25.80	(58.61)	31.55	(18.40)	1,134.03	115.47	28.88	29.15	21.75	(45.82)
Quick Ratio Full definition →	0.70	0.63	0.44	0.45	0.52	0.70	0.61	0.62	0.51	0.70
Current Ratio Full definition →	1.11	1.00	0.79	0.78	0.88	1.05	0.88	0.96	0.92	1.23
Net Debt/EBITDA Full definition →	2.83	3.46	4.57	4.94	3.60	3.85	3.74	3.67	4.26	7.57
Debt/Assets Full definition →	35.91%	32.18%	44.39%	44.94%	39.25%	42.74%	45.03%	40.65%	40.60%	46.57%
Debt/Equity Full definition →	1.29	0.96	2.23	2.54	2.10	2.34	2.59	1.89	1.72	2.13
Asset Turnover Full definition →	0.71	0.64	0.62	0.68	0.73	0.66	0.68	0.69	0.66	0.70
Operating CF/Net income Full definition →	1.38	0.03	2.64	0.42	2.00	2.45	2.74	3.45	3.95	0.73
Capex/Depreciation Full definition →	(0.76)	(0.78)	(1.52)	(2.46)	(2.47)	(1.67)	(0.88)	(1.16)	(0.76)	(1.34)
Interest Coverage Full definition →	4.30	2.58	2.26	3.11	4.56	3.17	2.88	3.10	2.78	1.37
ROE Full definition →	16.07%	82.07%	19.20%	19.94%	25.01%	18.41%	17.20%	11.93%	9.86%	10.95%
ROA Full definition →	4.91%	21.71%	3.61%	3.63%	4.63%	3.29%	3.34%	2.69%	2.24%	2.03%
ROIC Full definition →	7.97%	4.45%	5.54%	5.40%	7.43%	6.42%	6.45%	6.11%	4.74%	2.76%
Return on Tangible Assets Full definition →	12.52%	64.99%	13.06%	12.99%	15.21%	10.48%	14.99%	10.35%	8.78%	5.19%
Average Days of Receivables Full definition →	72.27	67.03	62.25	70.81	67.66	53.85	51.88	56.53	54.30	60.06
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	4.30%	5.49%	4.41%	4.15%	4.29%	4.46%	3.63%	4.11%	4.68%	5.65%
Intangible Assets out of Total Assets Full definition →	0.27	0.30	0.28	0.28	0.31	0.35	0.37	0.40	0.43	0.43
Share Based Compensation of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Graham Net Nets Full definition →	(0.55)	(0.41)	(0.59)	(0.66)	(0.34)	(0.34)	(0.44)	(0.57)	(0.69)	(0.75)
Graham Number Full definition →	38.48	74.63	24.79	23.86	26.21	20.30	18.73	17.52	17.25	15.76
Earnings Yield Full definition →	6.29%	23.13%	3.93%	4.37%	2.80%	1.92%	2.64%	2.87%	2.96%	2.61%
Free Cash Flow Yield Full definition →	5.42%	(2.19%)	4.56%	(8.21%)	0.11%	1.05%	4.44%	4.73%	6.81%	(3.44%)
Revenue per Share Full definition →	47.99	38.61	38.32	42.26	42.37	36.11	34.65	33.74	31.36	28.63
Operating CF per Share Full definition →	4.60	0.38	5.92	0.95	5.40	4.39	4.68	4.54	4.22	0.61
Capex per Share Full definition →	(1.73)	(1.58)	(3.32)	(5.22)	(5.29)	(3.41)	(1.81)	(2.37)	(1.59)	(1.91)
Free Cash Flow per Share Full definition →	2.87	(1.21)	2.60	(4.27)	0.10	0.98	2.87	2.18	2.63	(1.30)
Cash per Share Full definition →	4.42	2.90	2.21	1.73	1.73	4.19	5.43	2.09	1.28	1.89
Shareholders Equity per Share Full definition →	19.77	19.41	12.19	11.15	11.30	10.23	9.12	10.33	11.55	11.19
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	19.77	19.41	12.19	11.15	11.30	10.23	9.12	10.33	11.55	11.19
Free Cash Flow Full definition →	788.00	(369.00)	818.00	(1,350.00)	34.00	319.00	950.00	750.00	922.00	(413.00)
Working Capital Full definition →	626.00	(6.00)	(1,302.00)	(1,519.00)	(730.00)	231.00	(693.00)	(155.00)	(349.00)	684.00
Capital Expenditures Full definition →	(474.00)	(484.00)	(1,045.00)	(1,651.00)	(1,726.00)	(1,113.00)	(598.00)	(816.00)	(556.00)	(606.00)
Net Current Asset Value Full definition →	(7,990.00)	(6,857.00)	(10,583.00)	(10,893.00)	(10,806.00)	(10,240.00)	(9,457.00)	(9,052.00)	(9,365.00)	(8,979.00)
EV/EBIT Full definition →	14.21	28.35	24.87	24.12	29.87	36.72	29.43	23.38	25.00	40.88
Capex to Sales Full definition →	0.04	0.04	0.09	0.12	0.13	0.09	0.05	0.07	0.05	0.07
Price to Operating Income Full definition →	10.15	22.07	17.28	15.97	24.31	30.31	22.97	16.96	16.87	25.90
Other line items
Depreciation/Fixed assets Full definition →	0.09	0.10	0.10	0.10	0.11	0.12	0.15	0.15	0.16	0.10
Cash ROIC Full definition →	5.78%	(2.95%)	6.24%	(10.37%)	0.28%	2.55%	7.52%	6.81%	8.04%	(3.54%)
Accounts Receivable Turnover Full definition →	5.52	5.59	5.19	5.19	6.43	6.99	6.68	6.77	7.03	7.63
Accounts Payable Turnover Full definition →	2.69	2.64	2.43	2.43	2.71	2.84	2.95	3.19	3.64	4.13
Inventory Turnover Full definition →	6.06	6.22	5.26	5.60	7.04	7.10	7.23	6.67	5.93	6.31
Average Days of Payables Full definition →	153.55	133.37	137.00	143.84	156.70	134.29	124.38	121.09	115.65	101.71
Days of Inventory on Hand Full definition →	69.43	57.63	57.29	71.51	59.10	52.97	50.53	49.73	63.90	70.69
Average Receivables Full definition →	2,386.00	2,111.50	2,325.50	2,577.00	2,149.00	1,684.50	1,716.50	1,718.00	1,562.50	1,188.00
Average Payables Full definition →	3,935.00	3,539.50	4,022.00	4,571.00	4,094.50	3,283.00	3,115.50	2,928.50	2,397.50	1,767.00
Average Inventory Full definition →	1,745.00	1,504.00	1,855.00	1,987.00	1,574.00	1,313.50	1,272.50	1,398.50	1,469.50	1,155.50
Average Assets Full definition →	18,576.00	18,465.50	19,606.00	19,811.50	18,983.00	17,806.00	16,957.00	16,861.50	16,671.00	12,935.00
Average Common Equity Full definition →	5,675.50	4,883.50	3,682.00	3,606.00	3,511.00	3,178.00	3,290.50	3,804.00	3,793.50	2,401.00

Fold the line items

Columns are period end dates

Stockrow Weekly