Friday 6 November 2026
Export AZTR’s income statement to Excel — free account
Azitra, Inc.
AZTR Healthcare Biotechnology
Azitra, Inc.’s revenue for fiscal 2024 (year ended December 2024) was $7,500.00, down 98.9% from fiscal 2023.
- EPS
- +85.3%
- Free cash flow
- −19.6%
Quarter to June 2026, against a year earlier
0.75
0.02
+2.74%
Follow AZTR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 0 | 0 | 1 | 0 | — | 1 | (59.1%) | 0 | — | — | — | |
| Gross margin, % | — | — | — | — | — | 22.91 | 100.00 | 100.00 | 100.00 | — | 100.00 | +77.1 pt | ||||||
| EBT | — | — | — | — | — | (9) | (11) | (11) | (9) | (11) | (12) | +5.2% | ||||||
| EBT margin, % | — | — | — | — | — | (8,127.00) | (3,760.70) | (1,642.35) | (119,446.67) | 0.00 | 0.00 | +8,127.0 pt | ||||||
| Net income | — | — | — | — | — | (9) | (11) | (11) | (9) | (11) | (12) | +5.2% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.01 | 568.00 | 196.00 | 0.13 | 0.00 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | — | (0.97) | (20,232.77) | (3,268.21) | (157.00) | (22.48) | 0.59 | +119.4% | ||||||
| Cash flow | — | — | — | — | — | (0.67) | (16,699.00) | (2,103.54) | (178.35) | (23.03) | (5.75) | +142.4% | ||||||
| Capex | — | — | — | — | — | 0.00 | (673.60) | (90.94) | (6.64) | (0.38) | (0.14) | n/m | ||||||
| Free cash flow | — | — | — | — | — | (0.67) | (17,372.60) | (2,194.49) | (184.99) | (23.40) | (5.90) | +143.3% | ||||||
| Book value | — | — | — | — | — | (2.13) | (72,520.60) | 832.31 | 99.80 | 7.80 | 3.80 | n/m | ||||||
| Shares, m | — | — | — | — | — | 12 | 0 | 0 | 0 | 0 | 1 | (55.2%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | — | 1.27 | 0.0 | |||||
| P/S | — | — | — | — | — | 13.46 | 13.46 | 10.70 | 2.79 | — | 2.50 | 10.1 | ||||||
| P/B | — | — | — | — | — | 0.00 | 0.00 | 2.52 | 0.28 | — | 0.20 | 0.7 | ||||||
| EV/Sales | — | — | — | — | — | 28.00 | 28.00 | 8.12 | (5.04) | — | (9.10) | 14.8 | ||||||
| EV/FCF | — | — | — | — | — | (1.02) | (1.02) | (0.73) | 0.28 | — | 0.46 | (0.6) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | (8) | (8) | (7) | (10) | (11) | (11) | +8.6% | |||||
| Capex | — | — | — | — | — | (1) | 0 | 0 | 0 | 0 | 0 | (27.2%) | ||||||
| Free cash flow | — | — | — | — | — | (8) | (9) | (8) | (11) | (11) | (11) | +9.0% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 7 | 2 | 1 | 4 | 2 | 6 | (28.0%) | |||||
| Net debt | — | — | — | — | — | 27 | 3 | (2) | (5) | (2) | (7) | n/m | ||||||
| Shareholders’ equity | — | — | — | — | — | (26) | (36) | 3 | 6 | 4 | 7 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 0.00 | (154.87) | (205.80) | (143.78) | (176.93) | (190.69) | (176.9) pt | |||||
| ROIC | — | — | — | — | — | 0.00 | 0.00 | (407.29) | (595.10) | (395.49) | (1,272.49) | (395.5) pt | ||||||
| ROE | — | — | — | — | — | 0.00 | 43.37 | 75.80 | (208.27) | (230.65) | (256.67) | (230.7) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | 10 | 10 | 12 | 13 | — | +9.1% | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.03 | 0.07 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2024 · latest quarter Jun 2024 · fundamentals updated 2 Nov 2026
Azitra, Inc. vs peers in Biotechnology (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NIKI Niki BioSolutions, Inc. | $4.7M | — (loss-making) | 31.9× | −32.36% (below 0%: shrinking) | +69.51% (above 0%: growing) | +58.14% (above 0%: growing) | (154.22%) | 0.00% | Compare |
| SKYE Skye Bioscience, Inc. | $4.6M | — (loss-making) | — | −34.71% (below 0%: shrinking) | n/m | +34.84% (above 0%: growing) | 72.71% | 0.00% | Compare |
| AZTR Azitra, Inc. | $4.4M | 1.3× | — (loss-making) | −93.38% (below 0%: shrinking) | n/m | −19.55% (below 0%: shrinking) | 100.00% | 0.00% | |
| ADTX Aditxt, Inc. | $4.4M | — (loss-making) | — | +1,120.00% (above 0%: growing) | n/m | +60.82% (above 0%: growing) | 23.77% | (35,753.28%) | Compare |
| XBIO Xenetic Biosciences, Inc. | $4.4M | — (loss-making) | — (loss-making) | +11.99% (above 0%: growing) | n/m | −128.11% (below 0%: shrinking) | 100.00% | (147.09%) | Compare |
| OSRH OSR Health, Inc. | $4.1M | — (loss-making) | — | −72.20% (below 0%: shrinking) | n/m | −398.76% (below 0%: shrinking) | 27.43% | (960.69%) | Compare |
| NCNA NuCana PLC Sponsored ADR | $4.0M | — (loss-making) | — | — | n/m | +55.66% (above 0%: growing) | 0.00% | 0.00% | Compare |
| PMCB Nuvilex Inc. | $4.0M | — (loss-making) | — | −103.94% (below 0%: shrinking) | n/m | +60.84% (above 0%: growing) | 100.00% | 0.00% | Compare |
| CELZ Creative Medical Technology Holdings, Inc. | $4.0M | — (loss-making) | — (loss-making) | 0.00% | n/m | −27.05% (below 0%: shrinking) | 66.67% | 0.00% | Compare |
| Median of peers | $4.2M | — | — | −32.36% | — | +45.25% | 47.05% | 0.00% |