Saturday 17 October 2026
Export ATOM’s income statement to Excel — free account
Atomera Incorporated
ATOM Technology Semiconductor Equipment & Materials
Atomera Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $65,000.00, down 51.9% from fiscal 2024. In the quarter to June 2026, revenue grew 3,850.0%, EPS was flat and free cash flow fell 11.3%, each against the same quarter a year earlier.
3.09
0.24
−7.21%
Follow ATOM
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | 4 | 3 | 4 | 4 | 4 | — | — | — |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Altman Z-Score |
(3.26) | 34.94 | 3.95 | 2.56 | 28.38 | 82.84 | 5.68 | 3.58 | 22.34 | — |
P/S ratio |
774.61 | 2,338.65 | 205.45 | 183.60 | 529.91 | 575.80 | 91.60 | 0.00 | 0.00 | — |
Altman Z″-Score (non-manufacturers) |
(31.49) | (17.45) | (25.55) | (18.85) | (9.23) | 10.26 | (19.27) | (7.54) | (0.12) | — |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
P/Operating CF |
(21.16) | (104.27) | (55.25) | (49.20) | (149.01) | (102.28) | (25.31) | (15.03) | (21.95) | — |
Beneish M-Score |
— | 0.08 | — | — | — | — | — | (2.18) | — | — |
P/B ratio |
3.71 | 12.59 | 8.84 | 7.07 | 15.95 | 8.08 | 3.55 | 2.05 | 2.86 | — |
Price to Tangible BV |
3.71 | 12.59 | 8.84 | 7.07 | 15.95 | 8.08 | 3.55 | 2.05 | 2.86 | — |
EV/Sales |
557.59 | 2,143.65 | 182.71 | 160.33 | 501.17 | 504.54 | 63.78 | 0.00 | 0.00 | — |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
EV/Operating CF |
(3.30) | (21.86) | (9.82) | (10.03) | (34.40) | (21.91) | (3.27) | (2.45) | (4.02) | — |
EV/FCF |
(3.29) | (21.87) | (9.80) | (10.00) | (34.10) | (21.67) | (3.25) | (2.45) | (4.00) | — |
Quick Ratio |
9.63 | 7.51 | 5.29 | 7.28 | 10.42 | 26.20 | 10.13 | 11.87 | 18.42 | 25.91 |
Current Ratio |
9.80 | 7.58 | 5.35 | 7.43 | 10.54 | 26.29 | 10.22 | 11.97 | 18.68 | 26.01 |
Net Debt/EBITDA |
0.97 | 1.46 | 0.92 | 1.14 | 1.66 | 2.53 | 1.11 | 1.45 | 1.32 | 2.68 |
Debt/Assets |
0.00% | 1.54% | 7.28% | 11.17% | 11.53% | 1.53% | 0.00% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
0.00 | 0.02 | 0.10 | 0.15 | 0.15 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
0.00 | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 | 0.03 | 0.01 | 0.00 | 0.00 |
Operating CF/Net income |
0.74 | 0.72 | 0.74 | 0.72 | 0.79 | 0.81 | 0.78 | 0.76 | 0.71 | 0.54 |
Capex/Depreciation |
(0.04) | (0.01) | (0.01) | (0.03) | (0.14) | (0.73) | (0.29) | (0.70) | (3.16) | (1.87) |
Interest Coverage |
(352.05) | (149.89) | (106.58) | (68.73) | (121.32) | (355.24) | (41.92) | (55.65) | (89.26) | (3.79) |
| (92.84%) | (85.25%) | (102.85%) | (71.63%) | (47.82%) | (58.21%) | (84.40%) | (74.54%) | (61.20%) | (198.16%) | |
| (80.35%) | (69.37%) | (77.98%) | (55.55%) | (41.65%) | (54.46%) | (76.89%) | (69.41%) | (58.49%) | (83.24%) | |
ROIC |
0.00% | 0.00% | (3,322.14%) | (517.66%) | (252.75%) | (186,500.00%) | 0.00% | 0.00% | 0.00% | 0.00% |
Return on Tangible Assets |
(114.22%) | (78.20%) | (118.57%) | (92.52%) | (59.41%) | (40.45%) | (97.81%) | (72.73%) | (77.58%) | (48.86%) |
Average Days of Receivables |
303.23 | 213.59 | 417.43 | 0.00 | 0.00 | 0.00 | 0.00 | 274.49 | 365.00 | — |
Research and Development Expense of Revenue |
18,927.69% | 8,169.63% | 2,277.27% | 2,627.75% | 2,194.75% | 13,587.10% | 1,453.66% | 2,974.80% | 5,296.36% | 0.00% |
Selling, General and Administrative Expense of Revenue |
13,175.38% | 6,162.22% | 1,577.09% | 2,039.01% | 1,787.50% | 10,556.45% | 1,155.16% | 2,403.66% | 6,777.27% | 0.00% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
7,635.38% | 2,864.44% | 729.64% | 881.41% | 743.25% | 4,904.84% | 549.53% | 985.77% | 3,652.73% | 0.00% |
Graham Net Nets |
0.25 | 0.07 | 0.09 | 0.11 | 0.05 | 0.12 | 0.28 | 0.49 | 0.35 | — |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Earnings Yield |
(29.41%) | (5.86%) | (12.33%) | (12.26%) | (3.48%) | (5.03%) | (27.60%) | (35.54%) | (26.16%) | — |
Free Cash Flow Yield |
(21.89%) | (4.19%) | (9.07%) | (8.73%) | (2.77%) | (4.04%) | (21.42%) | (26.97%) | (19.42%) | — |
Revenue per Share |
0.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.00 | 0.03 | 0.02 | 0.01 | 0.00 |
Operating CF per Share |
(0.48) | (0.49) | (0.59) | (0.54) | (0.55) | (0.64) | (0.66) | (0.77) | (0.79) | (1.20) |
Capex per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (0.01) | 0.00 | 0.00 | (0.01) | 0.00 |
Free Cash Flow per Share |
(0.48) | (0.49) | (0.59) | (0.54) | (0.56) | (0.65) | (0.66) | (0.77) | (0.79) | (1.20) |
Cash per Share |
0.62 | 0.98 | 0.79 | 0.91 | 1.28 | 2.02 | 0.94 | 1.50 | 1.48 | 4.70 |
Shareholders Equity per Share |
0.60 | 0.92 | 0.73 | 0.88 | 1.26 | 1.99 | 0.87 | 1.40 | 1.43 | 4.55 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
0.60 | 0.92 | 0.73 | 0.88 | 1.26 | 1.99 | 0.87 | 1.40 | 1.43 | 4.55 |
Free Cash Flow |
(14.92) | (13.25) | (14.57) | (12.54) | (12.55) | (12.20) | (10.46) | (9.80) | (9.35) | (6.83) |
Working Capital |
17.60 | 23.52 | 16.59 | 18.69 | 26.26 | 36.63 | 13.54 | 17.68 | 16.78 | 25.78 |
Capital Expenditures |
(0.05) | (0.01) | (0.02) | (0.04) | (0.11) | (0.13) | (0.05) | (0.02) | (0.06) | (0.03) |
Net Current Asset Value |
16.89 | 23.05 | 14.55 | 15.19 | 21.33 | 36.02 | 13.54 | 17.68 | 16.78 | 25.78 |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Capex to Sales |
0.75 | 0.10 | 0.03 | 0.10 | 0.27 | 2.11 | 0.10 | 0.09 | 0.55 | 0.00 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Other line items | ||||||||||
Depreciation/Fixed assets |
20.62 | 23.14 | 14.39 | 9.53 | 4.01 | 1.17 | 2.83 | 0.59 | 0.28 | 0.54 |
Cash ROIC |
(39.69%) | (25.34%) | (36.94%) | (28.19%) | (20.49%) | (16.07%) | (36.52%) | (26.71%) | (27.31%) | (12.99%) |
Accounts Receivable Turnover |
0.98 | 0.38 | 1.35 | 0.00 | 0.00 | 0.00 | 0.00 | 1.67 | 0.75 | — |
Accounts Payable Turnover |
0.58 | 0.22 | 0.06 | 0.22 | 0.65 | 0.03 | 0.76 | 0.54 | 0.14 | 0.05 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
691.34 | 1,460.00 | 8,056.07 | 1,788.95 | 487.63 | 12,410.00 | 454.45 | 858.24 | 1,853.08 | 8,589.67 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
0.07 | 0.35 | 0.41 | — | — | — | — | 0.15 | 0.15 | — |
Average Payables |
0.55 | 0.56 | 0.51 | 0.37 | 0.39 | 0.38 | 0.33 | 0.27 | 0.28 | 0.33 |
Average Assets |
25.11 | 26.58 | 25.38 | 31.39 | 37.73 | 27.32 | 17.30 | 18.58 | 22.34 | 15.15 |
Average Common Equity |
21.73 | 21.62 | 19.24 | 24.35 | 32.86 | 25.56 | 15.76 | 17.30 | 21.35 | 6.36 |
Columns are period end dates