Saturday 17 October 2026
Export ATOM’s income statement to Excel — free account
Atomera Incorporated
ATOM Technology Semiconductor Equipment & Materials
Atomera Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $65,000.00, down 51.9% from fiscal 2024. In the quarter to June 2026, revenue grew 3,850.0%, EPS was flat and free cash flow fell 11.3%, each against the same quarter a year earlier.
3.08
0.25
−7.51%
Follow ATOM
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | 4 | 4 | 4 | 3 | 4 | — | — |
P/E ratio |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
— | 22.34 | 3.58 | 5.68 | 82.84 | 28.38 | 2.56 | 3.95 | 34.94 | (3.26) |
P/S ratio |
— | 0.00 | 0.00 | 91.60 | 575.80 | 529.91 | 183.60 | 205.45 | 2,338.65 | 774.61 |
Altman Z″-Score (non-manufacturers) |
— | (0.12) | (7.54) | (19.27) | 10.26 | (9.23) | (18.85) | (25.55) | (17.45) | (31.49) |
P/FCF ratio |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/Operating CF |
— | (21.95) | (15.03) | (25.31) | (102.28) | (149.01) | (49.20) | (55.25) | (104.27) | (21.16) |
Beneish M-Score |
— | — | (2.18) | — | — | — | — | — | 0.08 | — |
P/B ratio |
— | 2.86 | 2.05 | 3.55 | 8.08 | 15.95 | 7.07 | 8.84 | 12.59 | 3.71 |
Price to Tangible BV |
— | 2.86 | 2.05 | 3.55 | 8.08 | 15.95 | 7.07 | 8.84 | 12.59 | 3.71 |
EV/Sales |
— | 0.00 | 0.00 | 63.78 | 504.54 | 501.17 | 160.33 | 182.71 | 2,143.65 | 557.59 |
EV/EBITDA |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
— | (4.02) | (2.45) | (3.27) | (21.91) | (34.40) | (10.03) | (9.82) | (21.86) | (3.30) |
EV/FCF |
— | (4.00) | (2.45) | (3.25) | (21.67) | (34.10) | (10.00) | (9.80) | (21.87) | (3.29) |
Quick Ratio |
25.91 | 18.42 | 11.87 | 10.13 | 26.20 | 10.42 | 7.28 | 5.29 | 7.51 | 9.63 |
Current Ratio |
26.01 | 18.68 | 11.97 | 10.22 | 26.29 | 10.54 | 7.43 | 5.35 | 7.58 | 9.80 |
Net Debt/EBITDA |
2.68 | 1.32 | 1.45 | 1.11 | 2.53 | 1.66 | 1.14 | 0.92 | 1.46 | 0.97 |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 1.53% | 11.53% | 11.17% | 7.28% | 1.54% | 0.00% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.15 | 0.15 | 0.10 | 0.02 | 0.00 |
Asset Turnover |
0.00 | 0.00 | 0.01 | 0.03 | 0.00 | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 |
Operating CF/Net income |
0.54 | 0.71 | 0.76 | 0.78 | 0.81 | 0.79 | 0.72 | 0.74 | 0.72 | 0.74 |
Capex/Depreciation |
(1.87) | (3.16) | (0.70) | (0.29) | (0.73) | (0.14) | (0.03) | (0.01) | (0.01) | (0.04) |
Interest Coverage |
(3.79) | (89.26) | (55.65) | (41.92) | (355.24) | (121.32) | (68.73) | (106.58) | (149.89) | (352.05) |
| (198.16%) | (61.20%) | (74.54%) | (84.40%) | (58.21%) | (47.82%) | (71.63%) | (102.85%) | (85.25%) | (92.84%) | |
| (83.24%) | (58.49%) | (69.41%) | (76.89%) | (54.46%) | (41.65%) | (55.55%) | (77.98%) | (69.37%) | (80.35%) | |
ROIC |
0.00% | 0.00% | 0.00% | 0.00% | (186,500.00%) | (252.75%) | (517.66%) | (3,322.14%) | 0.00% | 0.00% |
Return on Tangible Assets |
(48.86%) | (77.58%) | (72.73%) | (97.81%) | (40.45%) | (59.41%) | (92.52%) | (118.57%) | (78.20%) | (114.22%) |
Average Days of Receivables |
— | 365.00 | 274.49 | 0.00 | 0.00 | 0.00 | 0.00 | 417.43 | 213.59 | 303.23 |
Research and Development Expense of Revenue |
0.00% | 5,296.36% | 2,974.80% | 1,453.66% | 13,587.10% | 2,194.75% | 2,627.75% | 2,277.27% | 8,169.63% | 18,927.69% |
Selling, General and Administrative Expense of Revenue |
0.00% | 6,777.27% | 2,403.66% | 1,155.16% | 10,556.45% | 1,787.50% | 2,039.01% | 1,577.09% | 6,162.22% | 13,175.38% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.00% | 3,652.73% | 985.77% | 549.53% | 4,904.84% | 743.25% | 881.41% | 729.64% | 2,864.44% | 7,635.38% |
Graham Net Nets |
— | 0.35 | 0.49 | 0.28 | 0.12 | 0.05 | 0.11 | 0.09 | 0.07 | 0.25 |
Graham Number |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
— | (26.16%) | (35.54%) | (27.60%) | (5.03%) | (3.48%) | (12.26%) | (12.33%) | (5.86%) | (29.41%) |
Free Cash Flow Yield |
— | (19.42%) | (26.97%) | (21.42%) | (4.04%) | (2.77%) | (8.73%) | (9.07%) | (4.19%) | (21.89%) |
Revenue per Share |
0.00 | 0.01 | 0.02 | 0.03 | 0.00 | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 |
Operating CF per Share |
(1.20) | (0.79) | (0.77) | (0.66) | (0.64) | (0.55) | (0.54) | (0.59) | (0.49) | (0.48) |
Capex per Share |
0.00 | (0.01) | 0.00 | 0.00 | (0.01) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Free Cash Flow per Share |
(1.20) | (0.79) | (0.77) | (0.66) | (0.65) | (0.56) | (0.54) | (0.59) | (0.49) | (0.48) |
Cash per Share |
4.70 | 1.48 | 1.50 | 0.94 | 2.02 | 1.28 | 0.91 | 0.79 | 0.98 | 0.62 |
Shareholders Equity per Share |
4.55 | 1.43 | 1.40 | 0.87 | 1.99 | 1.26 | 0.88 | 0.73 | 0.92 | 0.60 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
4.55 | 1.43 | 1.40 | 0.87 | 1.99 | 1.26 | 0.88 | 0.73 | 0.92 | 0.60 |
Free Cash Flow |
(6.83) | (9.35) | (9.80) | (10.46) | (12.20) | (12.55) | (12.54) | (14.57) | (13.25) | (14.92) |
Working Capital |
25.78 | 16.78 | 17.68 | 13.54 | 36.63 | 26.26 | 18.69 | 16.59 | 23.52 | 17.60 |
Capital Expenditures |
(0.03) | (0.06) | (0.02) | (0.05) | (0.13) | (0.11) | (0.04) | (0.02) | (0.01) | (0.05) |
Net Current Asset Value |
25.78 | 16.78 | 17.68 | 13.54 | 36.02 | 21.33 | 15.19 | 14.55 | 23.05 | 16.89 |
EV/EBIT |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.00 | 0.55 | 0.09 | 0.10 | 2.11 | 0.27 | 0.10 | 0.03 | 0.10 | 0.75 |
Price to Operating Income |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.54 | 0.28 | 0.59 | 2.83 | 1.17 | 4.01 | 9.53 | 14.39 | 23.14 | 20.62 |
Cash ROIC |
(12.99%) | (27.31%) | (26.71%) | (36.52%) | (16.07%) | (20.49%) | (28.19%) | (36.94%) | (25.34%) | (39.69%) |
Accounts Receivable Turnover |
— | 0.75 | 1.67 | 0.00 | 0.00 | 0.00 | 0.00 | 1.35 | 0.38 | 0.98 |
Accounts Payable Turnover |
0.05 | 0.14 | 0.54 | 0.76 | 0.03 | 0.65 | 0.22 | 0.06 | 0.22 | 0.58 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
8,589.67 | 1,853.08 | 858.24 | 454.45 | 12,410.00 | 487.63 | 1,788.95 | 8,056.07 | 1,460.00 | 691.34 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
— | 0.15 | 0.15 | — | — | — | — | 0.41 | 0.35 | 0.07 |
Average Payables |
0.33 | 0.28 | 0.27 | 0.33 | 0.38 | 0.39 | 0.37 | 0.51 | 0.56 | 0.55 |
Average Assets |
15.15 | 22.34 | 18.58 | 17.30 | 27.32 | 37.73 | 31.39 | 25.38 | 26.58 | 25.11 |
Average Common Equity |
6.36 | 21.35 | 17.30 | 15.76 | 25.56 | 32.86 | 24.35 | 19.24 | 21.62 | 21.73 |
Columns are period end dates