Saturday 17 October 2026
Export ASAIY’s income statement to Excel — free account
Sendas Distribuidora S.A. Sponsored ADR
ASAIY Consumer Defensive Grocery Stores
Sendas Distribuidora S.A. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $13.8 billion, up 1.17% from fiscal 2024. In the quarter to June 2026, revenue grew 13.2%, EPS grew 157.1%, free cash flow grew 91.0% and total debt rose 14.3%, each against the same quarter a year earlier. Revenue growth for five consecutive years.
12.53
0.37
+3.04%
Follow ASAIY
| Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
38.01 | 38.01 | 38.01 | 38.01 | 27.44 | 50.42 | 24.91 | 8.76 | 21.06 |
Piotroski F-Score |
— | — | — | 6 | 7 | 3 | 5 | 6 | 7 |
Altman Z-Score |
— | — | — | — | 2.85 | 2.01 | 2.14 | 2.12 | 2.16 |
P/S ratio |
0.33 | 0.33 | 0.33 | 0.33 | 0.42 | 0.43 | 0.27 | 0.09 | 0.13 |
Altman Z″-Score (non-manufacturers) |
— | 2.61 | — | 0.77 | 1.22 | 0.43 | 0.61 | 1.00 | 1.06 |
P/FCF ratio |
6.13 | 6.13 | 6.13 | 6.13 | 5.67 | 40.27 | 6.60 | 2.01 | 2.15 |
Beneish M-Score |
— | — | (0.58) | (3.95) | (2.49) | (2.48) | (2.29) | (2.65) | (2.82) |
P/Operating CF |
4.89 | 4.89 | 4.89 | 4.89 | 8.27 | 12.83 | 7.14 | 2.06 | 3.87 |
Dividend Safety Score |
— | — | — | — | — | — | — | — | 52 |
P/B ratio |
12.71 | 12.71 | 12.71 | 12.71 | 6.43 | 6.20 | 3.84 | 1.24 | 1.82 |
Price to Tangible BV |
55.22 | 55.22 | 55.22 | 55.22 | 20.23 | 0.00 | 0.00 | 90.48 | 28.78 |
EV/Sales |
0.46 | 0.46 | 0.46 | 0.46 | 0.64 | 0.70 | 0.54 | 0.36 | 0.40 |
EV/EBITDA |
6.13 | 6.13 | 6.13 | 6.13 | 8.58 | 10.55 | 7.59 | 4.85 | 5.69 |
EV/Operating CF |
8.58 | 8.58 | 8.58 | 8.58 | 8.72 | 6.88 | 6.06 | 5.39 | 5.41 |
EV/FCF |
8.58 | 8.58 | 8.58 | 8.58 | 8.72 | 65.45 | 13.39 | 8.19 | 6.48 |
Quick Ratio |
0.40 | 0.37 | 0.49 | 0.52 | 0.44 | 0.46 | 0.48 | 0.57 | 0.60 |
Current Ratio |
0.91 | 0.82 | 0.88 | 0.95 | 1.01 | 0.86 | 0.89 | 1.01 | 1.06 |
Net Debt/EBITDA |
0.51 | 0.27 | 3.44 | 1.99 | 2.84 | 3.81 | 3.85 | 3.66 | 3.80 |
Debt/Assets |
0.00% | 17.91% | 35.01% | 55.44% | 51.81% | 50.51% | 55.21% | 56.58% | 55.03% |
Debt/Equity |
0.49 | 0.48 | 1.77 | 7.75 | 4.28 | 5.27 | 5.15 | 4.91 | 4.74 |
Asset Turnover |
2.12 | 4.21 | 1.19 | 1.11 | 1.97 | 1.75 | 1.61 | 1.60 | 1.63 |
Operating CF/Net income |
2.22 | 1.44 | 3.02 | 2.50 | 2.03 | 4.22 | 8.40 | 6.41 | 11.37 |
Capex/Depreciation |
0.00 | 0.00 | 0.00 | (0.76) | (4.18) | (4.20) | (2.21) | (1.03) | (0.53) |
Interest Coverage |
10.99 | 16.19 | 0.00 | — | — | — | — | — | — |
| 15.26% | 28.18% | 18.47% | 26.76% | 77.10% | 37.30% | 16.91% | 14.99% | 9.04% | |
| 5.68% | 19.68% | 4.43% | 4.31% | 7.57% | 3.91% | 1.72% | 1.67% | 1.05% | |
ROIC |
0.00% | 0.00% | 0.00% | 15.78% | 13.37% | 9.61% | 8.94% | 9.48% | 8.71% |
Return on Tangible Assets |
14.46% | 28.86% | 8.05% | 19.86% | 15.41% | 7.20% | 6.26% | 5.61% | 3.54% |
Average Days of Receivables |
8.78 | 8.07 | 23.60 | 9.96 | 10.59 | 11.23 | 13.42 | 17.31 | 20.33 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
9.70% | 9.48% | 9.35% | 9.01% | 9.36% | 9.48% | 9.39% | 9.31% | 9.41% |
Intangible Assets out of Total Assets |
0.00 | 0.09 | 0.12 | 0.06 | 0.08 | 0.12 | 0.12 | 0.11 | 0.11 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(0.53) | (0.53) | (0.53) | (0.53) | (0.66) | (0.95) | (1.34) | (3.67) | (2.42) |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 4.23 | 4.55 | 6.40 | 6.43 | 5.16 |
Earnings Yield |
2.63% | 2.63% | 2.63% | 2.63% | 3.64% | 1.98% | 4.02% | 11.41% | 4.75% |
Free Cash Flow Yield |
16.32% | 16.32% | 16.32% | 16.32% | 17.62% | 2.48% | 15.16% | 49.83% | 46.62% |
Revenue per Share |
34.03 | 34.34 | 27.11 | 26.09 | 28.88 | 39.17 | 49.34 | 50.65 | 51.43 |
Operating CF per Share |
2.02 | 2.30 | 3.05 | 2.53 | 2.26 | 3.70 | 4.42 | 3.38 | 3.76 |
Capex per Share |
0.00 | 0.00 | 0.00 | (0.75) | (1.98) | (2.99) | (2.42) | (1.16) | (0.62) |
Free Cash Flow per Share |
2.02 | 2.30 | 3.05 | 1.78 | 0.28 | 0.71 | 2.00 | 2.23 | 3.14 |
Cash per Share |
1.64 | 2.11 | 4.85 | 2.60 | 1.76 | 4.22 | 4.09 | 3.93 | 3.90 |
Shareholders Equity per Share |
5.55 | 6.10 | 6.85 | 0.98 | 1.91 | 2.80 | 3.43 | 3.61 | 3.70 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
5.55 | 6.10 | 6.85 | 0.98 | 1.91 | 2.80 | 3.43 | 3.61 | 3.70 |
Free Cash Flow |
332.93 | 398.20 | 785.82 | 476.85 | 73.93 | 190.60 | 540.21 | 601.81 | 845.89 |
Working Capital |
(87.31) | (238.92) | (409.95) | (84.78) | 23.72 | (433.31) | (362.34) | 25.21 | 176.06 |
Capital Expenditures |
(223.56) | (244.33) | (350.50) | (201.76) | (532.37) | (805.79) | (654.18) | (312.58) | (165.85) |
Net Current Asset Value |
(624.77) | (681.19) | (3,463.18) | (1,770.25) | (2,096.85) | (4,366.58) | (4,793.38) | (4,429.21) | (4,382.76) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.00 | 6.92 | 8.44 |
Capex to Sales |
0.00 | 0.00 | 0.00 | 0.03 | 0.07 | 0.08 | 0.05 | 0.02 | 0.01 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.42 | 1.69 | 2.80 |
| Other line items | |||||||||
Depreciation/Fixed assets |
0.07 | 0.07 | 0.03 | 0.18 | 0.07 | 0.05 | 0.11 | 0.12 | 0.13 |
Cash ROIC |
20.42% | 20.71% | 12.79% | 15.99% | 2.33% | 3.25% | 7.94% | 8.83% | 12.52% |
Accounts Receivable Turnover |
42.13 | 44.62 | 23.97 | 21.76 | 37.31 | 38.39 | 32.71 | 24.04 | 19.50 |
Accounts Payable Turnover |
5.41 | 5.59 | 3.52 | 3.43 | 6.19 | 4.88 | 4.51 | 4.98 | 5.25 |
Inventory Turnover |
8.64 | 8.93 | 6.33 | 5.80 | 8.38 | 8.55 | 8.62 | 8.60 | 8.64 |
Average Days of Payables |
63.92 | 68.72 | 150.19 | 61.28 | 62.41 | 104.15 | 79.38 | 69.01 | 70.58 |
Days of Inventory on Hand |
40.50 | 42.58 | 79.78 | 45.30 | 46.00 | 51.81 | 43.68 | 42.23 | 42.62 |
Average Receivables |
132.96 | 132.96 | 291.46 | 321.32 | 208.11 | 275.08 | 407.28 | 569.41 | 710.15 |
Average Payables |
883.25 | 883.25 | 1,679.99 | 1,705.80 | 1,041.15 | 1,809.48 | 2,471.77 | 2,292.49 | 2,192.52 |
Average Inventory |
553.12 | 553.12 | 933.54 | 1,008.21 | 768.49 | 1,032.14 | 1,293.73 | 1,328.07 | 1,332.66 |
Average Assets |
2,645.15 | 1,408.89 | 5,874.69 | 6,291.43 | 3,943.06 | 6,051.28 | 8,258.03 | 8,550.65 | 8,509.20 |
Average Common Equity |
984.12 | 984.12 | 1,410.16 | 1,013.49 | 386.93 | 633.60 | 841.02 | 950.83 | 984.50 |
Columns are period end dates · fundamentals updated 2 Oct 2026