Sendas Distribuidora S.A. Sponsored ADR

ASAIY Consumer Defensive Grocery Stores

Sendas Distribuidora S.A. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $13.8 billion, up 1.17% from fiscal 2024. In the quarter to June 2026, revenue grew 13.2%, EPS grew 157.1%, free cash flow grew 91.0% and total debt rose 14.3%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

12.53 0.37 +3.04%
Market cap
$1.3B
P/E
17.9×
Fwd P/E
9.6×
Dividend yield
0.00%
F-score
7/9
Altman Z
2.16
Beneish M
−2.82
Dividend safety
52/100
Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
38.01 38.01 38.01 38.01 27.44 50.42 24.91 8.76 21.06
Piotroski F-Score
— — — 6 7 3 5 6 7
Altman Z-Score
— — — — 2.85 2.01 2.14 2.12 2.16
P/S ratio
0.33 0.33 0.33 0.33 0.42 0.43 0.27 0.09 0.13
Altman Z″-Score (non-manufacturers)
— 2.61 — 0.77 1.22 0.43 0.61 1.00 1.06
P/FCF ratio
6.13 6.13 6.13 6.13 5.67 40.27 6.60 2.01 2.15
Beneish M-Score
— — (0.58) (3.95) (2.49) (2.48) (2.29) (2.65) (2.82)
P/Operating CF
4.89 4.89 4.89 4.89 8.27 12.83 7.14 2.06 3.87
Dividend Safety Score
— — — — — — — — 52
P/B ratio
12.71 12.71 12.71 12.71 6.43 6.20 3.84 1.24 1.82
Price to Tangible BV
55.22 55.22 55.22 55.22 20.23 0.00 0.00 90.48 28.78
EV/Sales
0.46 0.46 0.46 0.46 0.64 0.70 0.54 0.36 0.40
EV/EBITDA
6.13 6.13 6.13 6.13 8.58 10.55 7.59 4.85 5.69
EV/Operating CF
8.58 8.58 8.58 8.58 8.72 6.88 6.06 5.39 5.41
EV/FCF
8.58 8.58 8.58 8.58 8.72 65.45 13.39 8.19 6.48
Quick Ratio
0.40 0.37 0.49 0.52 0.44 0.46 0.48 0.57 0.60
Current Ratio
0.91 0.82 0.88 0.95 1.01 0.86 0.89 1.01 1.06
Net Debt/EBITDA
0.51 0.27 3.44 1.99 2.84 3.81 3.85 3.66 3.80
Debt/Assets
0.00% 17.91% 35.01% 55.44% 51.81% 50.51% 55.21% 56.58% 55.03%
Debt/Equity
0.49 0.48 1.77 7.75 4.28 5.27 5.15 4.91 4.74
Asset Turnover
2.12 4.21 1.19 1.11 1.97 1.75 1.61 1.60 1.63
Operating CF/Net income
2.22 1.44 3.02 2.50 2.03 4.22 8.40 6.41 11.37
Capex/Depreciation
0.00 0.00 0.00 (0.76) (4.18) (4.20) (2.21) (1.03) (0.53)
Interest Coverage
10.99 16.19 0.00 — — — — — —
ROE
15.26% 28.18% 18.47% 26.76% 77.10% 37.30% 16.91% 14.99% 9.04%
ROA
5.68% 19.68% 4.43% 4.31% 7.57% 3.91% 1.72% 1.67% 1.05%
ROIC
0.00% 0.00% 0.00% 15.78% 13.37% 9.61% 8.94% 9.48% 8.71%
Return on Tangible Assets
14.46% 28.86% 8.05% 19.86% 15.41% 7.20% 6.26% 5.61% 3.54%
Average Days of Receivables
8.78 8.07 23.60 9.96 10.59 11.23 13.42 17.31 20.33
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
9.70% 9.48% 9.35% 9.01% 9.36% 9.48% 9.39% 9.31% 9.41%
Intangible Assets out of Total Assets
0.00 0.09 0.12 0.06 0.08 0.12 0.12 0.11 0.11
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(0.53) (0.53) (0.53) (0.53) (0.66) (0.95) (1.34) (3.67) (2.42)
Graham Number
0.00 0.00 0.00 0.00 4.23 4.55 6.40 6.43 5.16
Earnings Yield
2.63% 2.63% 2.63% 2.63% 3.64% 1.98% 4.02% 11.41% 4.75%
Free Cash Flow Yield
16.32% 16.32% 16.32% 16.32% 17.62% 2.48% 15.16% 49.83% 46.62%
Revenue per Share
34.03 34.34 27.11 26.09 28.88 39.17 49.34 50.65 51.43
Operating CF per Share
2.02 2.30 3.05 2.53 2.26 3.70 4.42 3.38 3.76
Capex per Share
0.00 0.00 0.00 (0.75) (1.98) (2.99) (2.42) (1.16) (0.62)
Free Cash Flow per Share
2.02 2.30 3.05 1.78 0.28 0.71 2.00 2.23 3.14
Cash per Share
1.64 2.11 4.85 2.60 1.76 4.22 4.09 3.93 3.90
Shareholders Equity per Share
5.55 6.10 6.85 0.98 1.91 2.80 3.43 3.61 3.70
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
5.55 6.10 6.85 0.98 1.91 2.80 3.43 3.61 3.70
Free Cash Flow
332.93 398.20 785.82 476.85 73.93 190.60 540.21 601.81 845.89
Working Capital
(87.31) (238.92) (409.95) (84.78) 23.72 (433.31) (362.34) 25.21 176.06
Capital Expenditures
(223.56) (244.33) (350.50) (201.76) (532.37) (805.79) (654.18) (312.58) (165.85)
Net Current Asset Value
(624.77) (681.19) (3,463.18) (1,770.25) (2,096.85) (4,366.58) (4,793.38) (4,429.21) (4,382.76)
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 11.00 6.92 8.44
Capex to Sales
0.00 0.00 0.00 0.03 0.07 0.08 0.05 0.02 0.01
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 5.42 1.69 2.80
Other line items
Depreciation/Fixed assets
0.07 0.07 0.03 0.18 0.07 0.05 0.11 0.12 0.13
Cash ROIC
20.42% 20.71% 12.79% 15.99% 2.33% 3.25% 7.94% 8.83% 12.52%
Accounts Receivable Turnover
42.13 44.62 23.97 21.76 37.31 38.39 32.71 24.04 19.50
Accounts Payable Turnover
5.41 5.59 3.52 3.43 6.19 4.88 4.51 4.98 5.25
Inventory Turnover
8.64 8.93 6.33 5.80 8.38 8.55 8.62 8.60 8.64
Average Days of Payables
63.92 68.72 150.19 61.28 62.41 104.15 79.38 69.01 70.58
Days of Inventory on Hand
40.50 42.58 79.78 45.30 46.00 51.81 43.68 42.23 42.62
Average Receivables
132.96 132.96 291.46 321.32 208.11 275.08 407.28 569.41 710.15
Average Payables
883.25 883.25 1,679.99 1,705.80 1,041.15 1,809.48 2,471.77 2,292.49 2,192.52
Average Inventory
553.12 553.12 933.54 1,008.21 768.49 1,032.14 1,293.73 1,328.07 1,332.66
Average Assets
2,645.15 1,408.89 5,874.69 6,291.43 3,943.06 6,051.28 8,258.03 8,550.65 8,509.20
Average Common Equity
984.12 984.12 1,410.16 1,013.49 386.93 633.60 841.02 950.83 984.50

Fold the line items

Columns are period end dates · fundamentals updated 2 Oct 2026