Friday 6 November 2026
Export ARAY’s income statement to Excel — free account
Accuray Incorporated
ARAY Healthcare Medical Devices
Accuray Incorporated’s revenue for fiscal 2026 (year ended June 2026) was $401.9 million, down 12.3% from fiscal 2025.
- Revenue
- −7.90%
- EPS
- +138.9%
- Free cash flow
- −138.3%
- Total debt
- −25.4%
Quarter to September 2026, against a year earlier
0.11
0.01
−8.33%
Follow ARAY
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Sep ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 383 | 405 | 419 | 383 | 396 | 430 | 448 | 447 | 459 | 402 | 395 | +0.5% | 413 | 423 | — | +2.5% | |
| Gross margin, % | 36.86 | 39.93 | 38.84 | 39.10 | 40.25 | 37.21 | 34.40 | 32.01 | 32.05 | 27.73 | 0.00 | (9.1) pt | ||||||
| EBT | (29) | (23) | (14) | 6 | (5) | (2) | (7) | (12) | 1 | (47) | (15) | +5.8% | ||||||
| EBT margin, % | (7.44) | (5.69) | (3.43) | 1.49 | (1.15) | (0.47) | (1.52) | (2.65) | 0.25 | (11.75) | (3.90) | (4.3) pt | ||||||
| Net income | (30) | (24) | (16) | 4 | (6) | (5) | (9) | (16) | (2) | (49) | (17) | +5.8% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 4.65 | 4.77 | 4.79 | 4.26 | 4.31 | 4.67 | 4.72 | 4.54 | 4.46 | 3.28 | 2.85 | (3.8%) | |||||
| Earnings | (0.36) | (0.28) | (0.19) | 0.04 | (0.07) | (0.06) | (0.10) | (0.16) | (0.02) | (0.40) | (0.15) | +1.2% | ||||||
| Cash flow | 0.00 | 0.22 | (0.34) | (0.02) | 0.42 | (0.03) | 0.16 | (0.12) | 0.03 | (0.06) | (0.17) | +32.2% | ||||||
| Capex | (0.06) | (0.08) | (0.05) | (0.04) | (0.03) | (0.05) | (0.13) | (0.04) | (0.04) | (0.05) | (0.03) | (3.4%) | ||||||
| Free cash flow | (0.07) | 0.14 | (0.39) | (0.06) | 0.39 | (0.08) | 0.03 | (0.16) | (0.01) | (0.10) | (0.20) | +4.6% | ||||||
| Book value | 0.56 | 0.57 | 0.57 | 0.71 | 0.75 | 0.58 | 0.57 | 0.46 | 0.79 | 0.34 | 0.38 | (5.5%) | ||||||
| Shares, m | 82 | 85 | 87 | 90 | 92 | 92 | 95 | 98 | 103 | 123 | 127 | +4.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 67.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.8 | |||||
| P/S | 1.02 | 0.86 | 0.82 | 0.48 | 1.05 | 0.42 | 0.82 | 0.39 | 0.31 | 0.08 | 0.04 | 0.6 | ||||||
| P/B | 8.42 | 7.12 | 6.86 | 2.87 | 6.04 | 3.39 | 6.84 | 3.84 | 1.73 | 0.76 | 0.29 | 4.8 | ||||||
| EV/Sales | 0.87 | 0.95 | 0.99 | 0.69 | 1.18 | 0.61 | 1.00 | 0.60 | 0.45 | 0.34 | 0.17 | 0.8 | ||||||
| EV/FCF | (55.99) | 34.47 | (11.98) | (47.59) | 13.02 | (36.16) | 157.05 | (17.23) | (139.68) | (10.61) | (2.54) | (11.5) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 0 | 18 | (30) | (1) | 39 | (2) | 16 | (12) | 3 | (7) | (23) | +38.2% | |||||
| Capex | (5) | (7) | (4) | (4) | (2) | (5) | (13) | (4) | (4) | (6) | (4) | +1.0% | ||||||
| Free cash flow | (6) | 12 | (34) | (5) | 36 | (7) | 3 | (16) | (1) | (13) | (27) | +9.4% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 25 | 115 | 152 | 175 | 160 | 142 | 139 | 128 | 125 | 96 | 96 | +16.4% | |||||
| Net debt | (57) | 38 | 73 | 81 | 53 | 83 | 82 | 95 | 66 | 105 | 95 | n/m | ||||||
| Shareholders’ equity | 47 | 49 | 50 | 64 | 69 | 53 | 54 | 45 | 81 | 42 | 53 | (1.2%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (6.76) | (6.09) | (4.02) | 0.82 | (1.30) | (1.12) | (1.95) | (3.28) | (0.34) | (10.77) | (4.10) | (4.0) pt | |||||
| ROIC | 0.00 | (2.73) | 0.30 | 5.43 | 11.40 | 3.74 | 1.10 | 0.22 | 3.33 | (11.25) | (21.79) | (11.2) pt | ||||||
| ROE | (55.71) | (50.23) | (33.36) | 6.74 | (9.53) | (8.76) | (17.37) | (31.49) | (2.52) | (80.08) | (30.23) | (24.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 944 | 998 | 947 | 932 | 995 | 1,044 | 1,024 | 987 | 990 | 809 | — | (1.7%) | |||||
| Revenue/emp, $m | 0.41 | 0.41 | 0.44 | 0.41 | 0.40 | 0.41 | 0.44 | 0.45 | 0.46 | 0.50 | — | +2.3% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2026 · latest quarter Sep 2026 · fundamentals updated 6 Nov 2026
Accuray Incorporated vs peers in Medical Devices (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ALUR Allurion Technologies, Inc. | $16.7M | — (loss-making) | — (loss-making) | −47.19% (below 0%: shrinking) | n/m | +65.98% (above 0%: growing) | 41.70% | (126.60%) | Compare |
| LFWD Lifeward Ltd. | $16.3M | — (loss-making) | — (loss-making) | +15.71% (above 0%: growing) | n/m | −52.77% (below 0%: shrinking) | 40.90% | (62.69%) | Compare |
| ARAY Accuray Incorporated | $14.8M | — (loss-making) | — (loss-making) | −7.90% (below 0%: shrinking) | n/m | −138.30% (below 0%: shrinking) | 0.00% | (42.19%) | |
| CTSO Cytosorbents Corporation | $14.5M | — (loss-making) | — (loss-making) | +0.17% (above 0%: growing) | n/m | +64.90% (above 0%: growing) | 73.18% | (27.39%) | Compare |
| RBOT Vicarious Surgical Inc. | $14.3M | — (loss-making) | — | — | n/m | +47.33% (above 0%: growing) | 0.00% | 0.00% | Compare |
| HSCS HeartSciences Inc. | $13.3M | — (loss-making) | — (loss-making) | −46.15% (below 0%: shrinking) | n/m | +18.18% (above 0%: growing) | 61.90% | (139,957.14%) | Compare |
| PETV PetVivo Holdings, Inc. | $12.9M | — (loss-making) | — (loss-making) | +13.48% (above 0%: growing) | n/m | +40.13% (above 0%: growing) | 66.14% | (476.54%) | Compare |
| ITOC iTonic Holdings Ltd. | $12.4M | — | — | — | — | — | — | — | Compare |
| PAVM PAVmed Inc. | $12.4M | — (loss-making) | — (loss-making) | +450.00% (above 0%: growing) | n/m | −125.63% (below 0%: shrinking) | (269.70%) | (21,278.79%) | Compare |
| Median of peers | $13.8M | — | — | +6.83% | — | +40.13% | 41.70% | (126.60%) |
Pay and ownership Proxy statement filed 16 October 2026
Ownership
Directors and executive officers, together
3.50%
The TCW Group, Inc., on behalf of the TCW Business Unit
23.00%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement