Monday 2 November 2026 Export API’s income statement to Excel — free account

Agora, Inc. Sponsored ADR

Agora, Inc. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $141.1 million, up 5.85% from fiscal 2024.

Revenue: +18.0%
EPS: +89.9%
Free cash flow: −94.8%
Total debt: +64.9%

Quarter to June 2026, against a year earlier

Insider buying

4.30 0.09 −2.05%

Follow API

Alert me

Market cap: $326.9M
P/E: 47.4×
Fwd P/E: 30.8×
Dividend yield: —
F-score: 7/9
Altman Z: 0.98
Beneish M: −2.74
Dividend safety: n/a

Overview

	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Piotroski F-Score Full definition →	—	—	—	5	2	2	5	6	7
P/E ratio Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	54.70
P/S ratio Full definition →	—	0.00	49.39	19.91	10.64	2.78	1.76	2.91	2.65
Altman Z-Score Full definition →	—	—	—	44.71	14.08	3.33	1.48	1.26	0.98
Altman Z″-Score (non-manufacturers) Full definition →	—	3.54	1.27	24.10	15.19	11.52	8.07	4.48	3.34
P/FCF ratio Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Beneish M-Score Full definition →	—	—	(2.25)	(1.62)	3.77	(2.27)	(2.68)	(3.01)	(2.74)
P/Operating CF Full definition →	—	0.00	1,532.11	1,351.76	353.78	(114.79)	67.66	85.57	40.35
P/B ratio Full definition →	—	0.00	0.00	4.05	2.06	0.61	0.41	0.68	0.67
Price to Tangible BV Full definition →	—	0.00	0.00	4.07	2.22	0.64	0.57	0.94	0.93
EV/Sales Full definition →	—	68.14	68.14	15.15	6.14	0.12	0.30	1.21	1.67
EV/EBITDA Full definition →	—	2,186,069.78	2,186,069.78	0.00	0.00	0.00	0.00	0.00	0.00
EV/Operating CF Full definition →	—	(1,540.05)	(1,540.05)	308.27	(51.56)	(0.36)	(3.17)	(11.40)	8.63
EV/FCF Full definition →	—	(569.34)	(569.34)	(320.47)	(31.76)	(0.08)	(1.42)	(2.83)	(20.49)
Quick Ratio Full definition →	—	10.77	6.59	18.27	10.68	6.43	4.42	5.22	4.31
Current Ratio Full definition →	—	10.91	6.67	18.47	10.81	6.78	4.60	5.62	4.58
Net Debt/EBITDA Full definition →	—	(92.81)	25.02	869.27	11.31	4.28	2.83	5.25	98.49
Debt/Assets Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.63%	6.64%	11.15%
Debt/Equity Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.02	0.08	0.14
Asset Turnover Full definition →	—	0.69	0.50	0.32	0.21	0.18	0.19	0.19	0.20
Operating CF/Net income Full definition →	—	(0.01)	(0.01)	(2.11)	0.28	0.44	0.16	0.33	2.86
Capex/Depreciation Full definition →	—	(2.45)	(2.57)	(2.89)	(0.89)	(11.06)	(1.15)	(3.72)	(4.20)
Interest Coverage Full definition →	—	—	—	—	—	—	(4,366.20)	(210.72)	(261.39)
ROE Full definition →	—	42.71%	66.68%	(1.18%)	(9.50%)	(15.10%)	(13.09%)	(7.26%)	1.68%
ROA Full definition →	—	(67.27%)	(51.73%)	(0.76%)	(8.84%)	(13.79%)	(11.82%)	(6.22%)	1.34%
ROIC Full definition →	—	0.00%	0.00%	(15.43%)	(45.45%)	(24.07%)	(13.68%)	(9.64%)	(1.39%)
Return on Tangible Assets Full definition →	—	(37.21%)	(60.21%)	(0.48%)	(9.74%)	(28.21%)	(38.38%)	(15.57%)	4.60%
Average Days of Receivables Full definition →	—	97.48	92.05	76.08	70.88	74.52	89.40	84.78	64.35
Research and Development Expense of Revenue Full definition →	—	33.04%	36.67%	37.06%	65.88%	71.27%	54.87%	60.29%	39.32%
Selling, General and Administrative Expense of Revenue Full definition →	—	39.76%	41.26%	32.74%	45.60%	57.53%	48.70%	45.02%	34.75%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00	0.07	0.04	0.25	0.23	0.22
Share Based Compensation of Revenue Full definition →	—	6.53%	5.29%	8.96%	18.74%	20.14%	17.39%	17.06%	3.94%
Graham Net Nets Full definition →	—	0.00	(0.04)	0.24	0.40	0.93	0.77	0.52	0.27
Graham Number Full definition →	—	0.00	4.60	0.00	0.00	0.00	0.00	0.00	3.20
Earnings Yield Full definition →	—	(1.03%)	(1.03%)	(14.83%)	(1.89%)	(12.76%)	(9.60%)	(2.77%)	1.83%
Free Cash Flow Yield Full definition →	—	0.00%	(0.13%)	(0.24%)	(1.82%)	(51.10%)	(12.20%)	(14.68%)	(3.07%)
Revenue per Share Full definition →	—	1.60	2.23	1.99	1.52	1.44	1.42	1.43	1.53
Operating CF per Share Full definition →	—	0.02	0.02	0.10	(0.18)	(0.47)	(0.14)	(0.15)	0.30
Capex per Share Full definition →	—	(0.08)	(0.17)	(0.19)	(0.11)	(1.57)	(0.17)	(0.40)	(0.36)
Free Cash Flow per Share Full definition →	—	(0.06)	(0.14)	(0.09)	(0.29)	(2.04)	(0.30)	(0.56)	(0.07)
Cash per Share Full definition →	—	4.03	3.65	9.45	6.85	3.83	2.18	2.93	2.39
Shareholders Equity per Share Full definition →	—	(2.68)	(4.40)	9.77	7.86	6.53	6.07	6.14	6.12
Interest Debt per Share Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	—	(2.68)	(4.40)	9.77	7.86	6.53	6.07	6.14	6.12
Free Cash Flow Full definition →	—	(1.72)	(4.10)	(6.31)	(32.47)	(228.09)	(30.37)	(51.83)	(6.34)
Working Capital Full definition →	—	111.95	104.75	634.43	723.88	413.83	204.54	269.72	203.32
Capital Expenditures Full definition →	—	(2.26)	(4.80)	(12.88)	(12.47)	(175.71)	(16.76)	(37.70)	(33.57)
Net Current Asset Value Full definition →	—	(77.31)	(135.22)	634.30	718.95	413.02	191.58	201.06	101.85
EV/EBIT Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Capex to Sales Full definition →	—	0.05	0.07	0.10	0.07	1.09	0.12	0.28	0.24
Price to Operating Income Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other line items
Depreciation/Fixed assets Full definition →	—	0.30	0.30	0.27	0.73	1.23	0.64	2.16	2.03
Cash ROIC Full definition →	—	(4.70%)	18.88%	(0.49%)	(2.00%)	(19.73%)	(3.65%)	(5.81%)	(0.73%)
Accounts Receivable Turnover Full definition →	—	3.13	4.62	6.06	5.56	4.91	4.20	4.06	5.05
Accounts Payable Turnover Full definition →	—	3.69	5.96	7.99	9.82	7.95	4.51	3.68	4.19
Inventory Turnover Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	—	79.90	73.09	59.71	30.29	60.21	91.11	98.98	74.23
Days of Inventory on Hand Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	—	13.95	13.95	22.04	30.23	32.71	33.74	32.81	27.91
Average Payables Full definition →	—	3.43	3.43	5.90	6.52	7.71	11.55	12.98	11.30
Average Assets Full definition →	—	63.65	129.23	412.03	818.95	872.86	737.66	687.12	710.38
Average Common Equity Full definition →	—	(100.27)	(100.27)	264.59	761.36	797.26	666.50	588.71	567.75

Show all line items

Columns are period end dates · fundamentals updated 26 Oct 2026

Stockrow Weekly