Saturday 17 October 2026
Export APD’s income statement to Excel — free account
Air Products and Chemicals, Inc.
APD Basic Materials Specialty Chemicals
Air Products and Chemicals, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $12.0 billion, down 0.52% from fiscal 2024. In the quarter to June 2026, revenue grew 4.58%, EPS fell 302.2%, free cash flow grew 180.1% and total debt rose 2.23%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for twenty-five consecutive years.
299.59
2.99
+1.01%
Follow APD
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 106.05 | 133.63 | 148.44 | 153.63 | 167.43 | 245.75 | 216.24 | 251.63 | 212.24 | 229.11 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 150.45 | 164.78 | 175.17 | 241.90 | 327.89 | 316.39 | 328.56 | 320.90 | 337.00 | 341.14 | |||||
| People | |||||||||||||||
| People | Employees | 18,600 | 15,300 | 16,300 | 17,700 | 19,275 | 20,875 | 21,900 | 23,000 | 23,000 | 21,300 | ||||
| Revenue/emp, $m | 0.40 | 0.54 | 0.55 | 0.50 | 0.46 | 0.49 | 0.58 | 0.55 | 0.53 | 0.57 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 7,504 | 8,188 | 8,930 | 8,919 | 8,856 | 10,323 | 12,699 | 12,600 | 12,101 | 12,037 | ||||
| Gross margin, % | 31.00 | 29.75 | 30.69 | 33.00 | 33.85 | 30.39 | 26.46 | 29.90 | 32.49 | 31.41 | |||||
| EBT | 1,555 | 1,416 | 2,015 | 2,290 | 2,424 | 2,507 | 2,755 | 2,882 | 4,821 | (441) | |||||
| EBT margin, % | 20.72 | 17.30 | 22.56 | 25.67 | 27.37 | 24.29 | 21.69 | 22.88 | 39.84 | (3.66) | |||||
| Net income | 631 | 3,000 | 1,498 | 1,760 | 1,887 | 2,099 | 2,256 | 2,300 | 3,828 | (394) | |||||
| Depreciation | 855 | 866 | 971 | 1,083 | 1,185 | 1,321 | 1,338 | 1,358 | 1,451 | 1,564 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 34.68 | 37.56 | 40.72 | 40.49 | 40.04 | 46.58 | 57.20 | 56.68 | 54.38 | 54.05 | ||||
| Earnings | 2.92 | 13.76 | 6.83 | 7.99 | 8.53 | 9.47 | 10.16 | 10.35 | 17.21 | (1.77) | |||||
| Cash flow | 10.44 | 11.60 | 11.62 | 13.48 | 14.76 | 15.05 | 14.28 | 14.42 | 16.39 | 14.62 | |||||
| Capex | (3.99) | (4.57) | (6.93) | (8.98) | (10.98) | (10.95) | (12.97) | (20.70) | (22.10) | (30.43) | |||||
| Free cash flow | 6.45 | 7.02 | 4.69 | 4.50 | 3.78 | 4.10 | 1.31 | (6.28) | (5.71) | (15.81) | |||||
| Book value | 33.33 | 46.72 | 50.96 | 51.69 | 56.25 | 63.57 | 61.72 | 70.45 | 83.93 | 77.91 | |||||
| Shares, m | 216 | 218 | 219 | 220 | 221 | 222 | 222 | 222 | 223 | 223 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 47.96 | 11.05 | 24.81 | 27.80 | 34.92 | 27.04 | 22.88 | 26.96 | 17.31 | 0.00 | ||||
| P/S | 4.01 | 4.05 | 4.16 | 5.48 | 7.44 | 5.50 | 4.07 | 4.92 | 5.47 | 5.05 | |||||
| P/B | 4.17 | 3.26 | 3.32 | 4.29 | 5.30 | 4.03 | 3.77 | 3.96 | 3.55 | 3.50 | |||||
| EV/Sales | 4.41 | 4.07 | 4.25 | 5.58 | 7.61 | 5.68 | 4.41 | 5.57 | 6.40 | 6.36 | |||||
| EV/FCF | 23.70 | 21.76 | 36.92 | 50.17 | 80.66 | 64.49 | 192.90 | (50.27) | (60.89) | (21.74) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 2,259 | 2,528 | 2,547 | 2,970 | 3,265 | 3,335 | 3,171 | 3,206 | 3,647 | 3,257 | ||||
| Capex | (863) | (997) | (1,520) | (1,979) | (2,429) | (2,427) | (2,880) | (4,601) | (4,918) | (6,777) | |||||
| Free cash flow | 1,396 | 1,531 | 1,028 | 991 | 836 | 909 | 290 | (1,395) | (1,271) | (3,520) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 1,034 | 3,388 | 2,744 | 2,797 | 6,268 | 5,577 | 2,817 | 1,305 | 2,183 | 1,607 | ||||
| Total debt | 4,275 | 3,819 | 3,758 | 3,268 | 7,900 | 7,635 | 7,634 | 10,046 | 14,144 | 17,664 | |||||
| Net debt | 2,982 | 141 | 782 | 853 | 1,542 | 1,834 | 4,332 | 8,097 | 11,160 | 15,808 | |||||
| Shareholders’ equity | 7,213 | 10,186 | 11,176 | 11,388 | 12,443 | 14,088 | 13,702 | 15,660 | 18,674 | 17,350 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 3.57 | 16.44 | 7.96 | 9.23 | 8.55 | 8.07 | 8.35 | 7.77 | 10.70 | (0.98) | ||||
| ROIC | 9.41 | 8.72 | 10.27 | 10.95 | 10.00 | 8.96 | 8.11 | 6.56 | 9.36 | (1.65) | |||||
| ROE | 8.65 | 34.49 | 14.02 | 15.60 | 15.83 | 15.82 | 16.24 | 15.67 | 22.30 | (2.19) | |||||
Negative figures in brackets.
Fiscal years to Sep 2025 · latest quarter Jun 2026
Charts ten years each
Air Products and Chemicals, Inc. vs peers in Specialty Chemicals (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LIN Linde PLC | $227.4B | 32.0× | 30.9× | +9.35% (above 0%: growing) | +11.20% (above 0%: growing) | −12.68% (below 0%: shrinking) | 47.67% | 27.49% | Compare |
| SHW The Sherwin-Williams Company | $81.8B | 30.6× | 28.0× | +7.52% (above 0%: growing) | +13.82% (above 0%: growing) | +33.68% (above 0%: growing) | 49.17% | 18.13% | Compare |
| ECL Ecolab Inc. | $81.5B | 38.3× | 32.3× | +9.69% (above 0%: growing) | +3.24% (above 0%: growing) | −2.91% (below 0%: shrinking) | 44.07% | 17.16% | Compare |
| APD Air Products and Chemicals, Inc. | $66.1B | — (loss-making) | 21.5× | +4.58% (above 0%: growing) | n/m | +180.09% (above 0%: growing) | 32.77% | (66.34%) | |
| PPG PPG Industries, Inc. | $24.0B | 15.3× | 15.5× | +7.15% (above 0%: growing) | −1.01% (below 0%: shrinking) | +67.67% (above 0%: growing) | 40.22% | 14.15% | Compare |
| IFF International Flavors & Fragrances Inc. | $23.0B | 83.2× | 29.3× | +1.82% (above 0%: growing) | −91.63% (below 0%: shrinking) | +94.52% (above 0%: growing) | 43.65% | 8.09% | Compare |
| LYB LyondellBasell Industries N.V. | $20.2B | — (loss-making) | 6.4× | +19.84% (above 0%: growing) | +388.57% (above 0%: growing) | +356.38% (above 0%: growing) | 22.21% | 16.81% | Compare |
| DD DuPont de Nemours, Inc. | $17.8B | 290× | 26.5× | +4.00% (above 0%: growing) | +150.00% (above 0%: growing) | +1,250.00% (above 0%: growing) | 35.13% | 16.38% | Compare |
| RPM RPM International Inc. | $12.8B | 18.4× | 18.3× | +4.82% (above 0%: growing) | +13.75% (above 0%: growing) | +33.14% (above 0%: growing) | 41.25% | 15.99% | Compare |
| Median of peers | $23.5B | 32.0× | 27.3× | +7.34% | +12.48% | +50.68% | 42.45% | 16.60% |
APD metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Air Products and Chemicals, Inc. (APD) key facts
- Concern: Air Products and Chemicals, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $12.0 billion, down 0.52% from fiscal 2024.
- Concern: Air Products and Chemicals, Inc. reported a net loss of $394.5 million, or a loss of $1.77 per share, for fiscal 2025.
- Air Products and Chemicals, Inc. (APD) is a Specialty Chemicals company in the Basic Materials sector, listed on the New York Stock Exchange.
- As of October 16, 2026, APD traded at $299.59, a market capitalization of $66.1 billion.
- Trailing earnings are negative, so a P/E ratio is not meaningful; the stock trades at 5.3× sales.
- Air Products and Chemicals, Inc. pays an annual dividend of $7.22 per share, a yield of 2.41%.
- Return on equity was −2.19% and debt-to-equity 1.06.
- Its Piotroski F-score is 2 out of 9 and its Altman Z-score is 2.41 (grey zone) for fiscal 2025.