stockrow
Friday 6 November 2026
Export AOMR’s income statement to Excel — free account
Angel Oak Mortgage REIT Inc.
AOMR Real Estate Reit Mortgage
Angel Oak Mortgage REIT Inc.’s revenue for fiscal 2025 (year ended December 2025) was $143.7 million, up 30.1% from fiscal 2024.
- Revenue
- +15.8%
- EPS
- −246.9%
- Free cash flow
- +63.1%
- Total debt
- +10.9%
Quarter to September 2026, against a year earlier
6.04
0.13
−2.11%
Follow AOMR
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | |
|---|---|---|---|---|---|---|---|
Piotroski F-Score |
4 | 5 | 5 | 3 | 2 | — | — |
P/E ratio |
4.63 | 7.93 | 8.00 | 0.00 | 14.85 | 16.35 | 16.35 |
P/S ratio |
1.42 | 2.03 | 2.78 | 1.13 | 5.57 | 10.05 | 10.05 |
P/FCF ratio |
0.00 | 0.00 | 0.87 | 0.00 | 0.00 | 0.00 | 0.00 |
P/Operating CF |
(3.88) | (8.94) | (5.64) | 0.42 | (0.49) | (3.59) | (3.59) |
P/B ratio |
0.76 | 0.94 | 1.04 | 0.55 | 0.69 | 0.93 | 0.93 |
Price to Tangible BV |
0.76 | 0.94 | 1.04 | 0.55 | 0.69 | 0.93 | 0.93 |
EV/Sales |
15.06 | 16.51 | 14.50 | 9.47 | 14.89 | 14.84 | 14.84 |
EV/EBITDA |
43.83 | 51.26 | 35.72 | 0.00 | 39.62 | 0.00 | 0.00 |
EV/Operating CF |
(5.31) | (8.23) | 4.54 | (3.31) | (0.58) | (9.18) | (9.18) |
EV/FCF |
(5.31) | (8.23) | 4.54 | (3.31) | (0.58) | (9.18) | (9.18) |
Quick Ratio |
0.25 | 0.39 | 0.18 | 0.09 | 0.09 | 0.62 | 0.00 |
Current Ratio |
10.95 | 14.57 | 5.65 | 2.89 | 2.14 | 2.42 | — |
Net Debt/EBITDA |
39.70 | 44.95 | 28.87 | (5.33) | 23.70 | (9.57) | 0.00 |
Debt/Assets |
72.89% | 72.31% | 50.66% | 34.06% | 23.92% | 6.87% | 78.87% |
Debt/Equity |
7.49 | 6.87 | 4.57 | 4.24 | 1.25 | 0.14 | 3.81 |
Asset Turnover |
0.06 | 0.05 | 0.04 | 0.04 | 0.04 | 0.08 | 0.04 |
Operating CF/Net income |
(9.24) | (7.70) | 9.09 | 1.76 | (74.32) | 47.72 | 0.08 |
Capex/Depreciation |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| 17.38% | 11.61% | 13.69% | (51.62%) | 5.71% | 0.42% | 2.99% | |
| 1.75% | 1.26% | 1.28% | (6.80%) | 1.37% | 0.15% | 1.06% | |
ROIC |
1.25% | 1.09% | 1.58% | (9.96%) | 1.34% | 0.19% | 0.00% |
Return on Tangible Assets |
2.00% | 1.60% | 2.48% | (15.49%) | 2.17% | 0.61% | 0.00% |
Average Days of Receivables |
26.31 | 26.91 | 28.53 | 55.27 | 156.62 | 45.35 | 0.00 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
0.94% | 1.85% | 1.76% | 4.98% | 2.83% | 0.00% | 0.00% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.94% | 1.85% | 1.76% | 4.98% | 2.83% | 0.00% | 0.00% |
Graham Net Nets |
(0.27) | (0.44) | (1.49) | (6.53) | (0.77) | 0.68 | 0.68 |
Graham Number |
21.74 | 16.13 | 17.74 | 0.00 | 24.33 | 0.00 | 0.00 |
Earnings Yield |
21.60% | 12.61% | 12.50% | (143.71%) | 6.74% | 6.12% | 6.12% |
Free Cash Flow Yield |
(199.58%) | (98.70%) | 114.76% | (253.08%) | (464.63%) | (16.10%) | (16.10%) |
Revenue per Share |
6.07 | 4.57 | 3.88 | 4.71 | 2.94 | 2.60 | 0.72 |
Operating CF per Share |
(17.18) | (9.16) | 12.39 | (13.49) | (76.11) | 2.19 | 0.02 |
Capex per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Free Cash Flow per Share |
(17.18) | (9.16) | 12.39 | (13.49) | (76.11) | 2.19 | 0.02 |
Cash per Share |
1.91 | 1.77 | 1.80 | 1.62 | 2.54 | 2.92 | 0.34 |
Shareholders Equity per Share |
11.30 | 9.88 | 10.36 | 9.63 | 23.85 | 15.79 | 3.62 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
11.30 | 9.88 | 10.36 | 9.63 | 23.85 | 15.79 | 3.62 |
Free Cash Flow |
(406.95) | (221.47) | 306.40 | (331.13) | (1,567.95) | 34.41 | 0.41 |
Working Capital |
2,204.99 | 1,798.58 | 1,360.76 | 1,212.62 | 970.96 | 117.78 | — |
Net Current Asset Value |
(55.71) | (99.71) | (398.80) | (853.95) | (260.30) | (60.81) | (364.00) |
EV/EBIT |
48.55 | 56.94 | 39.81 | 0.00 | 39.70 | 0.00 | 0.00 |
Capex to Sales |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Operating Income |
4.58 | 7.01 | 7.64 | 0.00 | 14.86 | 0.00 | 0.00 |
| Other line items | |||||||
Depreciation/Fixed assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Cash ROIC |
(17.56%) | (11.52%) | 20.85% | (25.87%) | (135.14%) | 10.45% | 0.09% |
Accounts Receivable Turnover |
15.53 | 14.12 | 7.68 | 5.31 | 3.90 | 2.63 | 0.00 |
Accounts Payable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Average Days of Payables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Average Receivables |
9.25 | 7.82 | 12.50 | 21.74 | 15.53 | 15.53 | — |
Average Assets |
2,509.77 | 2,288.89 | 2,627.11 | 2,762.07 | 1,543.79 | 484.33 | 484.50 |
Average Common Equity |
253.25 | 247.54 | 246.29 | 363.88 | 369.75 | 171.60 | 171.50 |
Columns are period end dates · fundamentals updated 3 Nov 2026