AMERISAFE, Inc. AMSF

23.51 (0.32) (1.34%) as of 25 Sep
Market cap
$441.7M
P/E
9.5×
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
15.49 17.71 14.46 18.01 15.83 12.79 13.70 15.20 24.81 15.45
P/S ratio
2.30 3.18 2.93 3.41 3.29 3.26 3.43 2.88 3.05 3.04
P/FCF ratio
81.71 42.10 30.73 38.48 28.35 17.73 16.34 11.21 8.79 10.70
P/Operating CF
68.62 90.78 226.87 (127.61) 121.64 88.41 77.76 39.56 40.24 38.43
P/B ratio
2.90 3.82 3.08 3.16 2.61 2.52 2.95 2.66 2.69 2.64
Price to Tangible BV
2.90 3.82 3.08 3.16 2.61 2.52 2.95 2.66 2.69 2.64
EV/Sales
2.10 3.04 2.81 3.20 3.07 3.08 3.31 2.78 2.91 2.89
EV/EBITDA
11.09 13.11 10.53 12.46 10.86 9.01 9.81 10.55 11.21 8.80
EV/Operating CF
60.26 38.81 28.86 33.45 25.54 16.50 15.57 10.67 8.34 10.03
EV/FCF
74.77 40.21 29.41 36.13 26.42 16.74 15.77 10.79 8.37 10.18
Quick Ratio
0.40 0.36 0.35 0.35 0.35 0.33 0.30 0.30 0.32 0.33
Current Ratio
0.40 0.36 0.35 0.35 0.35 0.33 0.30 0.30 0.32 0.33
Net Debt/EBITDA
(1.03) (0.62) (0.47) (0.81) (0.79) (0.53) (0.35) (0.41) (0.57) (0.45)
Debt/Assets
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt/Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Asset Turnover
0.28 0.26 0.25 0.22 0.22 0.23 0.25 0.25 0.25 0.26
Operating CF/Net income
0.23 0.44 0.48 0.51 0.58 0.73 0.85 1.37 2.83 1.47
Capex/Depreciation
(1.65) (0.33) (0.12) (0.26) (0.13) (0.10) (0.11) (0.10) (0.03) (0.09)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
18.53% 20.17% 20.37% 15.51% 15.69% 19.93% 22.07% 17.15% 10.49% 17.11%
ROA
4.12% 4.64% 4.97% 4.16% 4.58% 5.84% 6.16% 4.72% 3.04% 5.16%
ROIC
19.39% 20.23% 19.06% 16.52% 15.11% 17.72% 18.68% 14.82% 13.90% 17.75%
Return on Tangible Assets
(9.75%) (10.34%) (11.13%) (9.77%) (10.88%) (13.54%) (13.35%) (10.06%) (6.71%) (11.92%)
Average Days of Receivables
309.53 306.70 312.63 306.37 302.78 282.30 250.19 265.22 257.17 245.39
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
11.28% 11.05% 9.88% 9.91% 9.39% 9.24% 8.45% 7.98% 8.13% 7.34%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.92% 0.95% 0.51% 0.84% 0.73% 0.97% 0.63% 0.55% 0.54% 0.40%
Graham Net Nets
(0.75) (0.61) (0.71) (0.64) (0.64) (0.64) (0.60) (0.73) (0.67) (0.61)
Graham Number
27.20 29.72 33.42 32.82 39.75 47.94 49.23 42.31 34.69 46.82
Earnings Yield
6.46% 5.65% 6.91% 5.55% 6.32% 7.82% 7.30% 6.58% 4.03% 6.47%
Free Cash Flow Yield
1.22% 2.38% 3.25% 2.60% 3.53% 5.64% 6.12% 8.92% 11.37% 9.35%
Revenue per Share
16.72 16.20 16.02 15.32 16.34 17.60 19.24 19.67 19.58 20.76
Operating CF per Share
0.58 1.27 1.56 1.47 1.96 3.29 4.10 5.12 6.83 5.98
Capex per Share
(0.11) (0.04) (0.03) (0.11) (0.07) (0.05) (0.05) (0.06) (0.02) (0.09)
Free Cash Flow per Share
0.47 1.22 1.53 1.36 1.90 3.24 4.04 5.06 6.80 5.89
Cash per Share
3.26 2.31 2.02 3.20 3.66 3.20 2.28 2.10 2.90 3.08
Shareholders Equity per Share
13.26 13.49 15.27 16.50 20.66 22.75 22.35 21.33 22.20 23.87
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
13.26 13.49 15.27 16.50 20.66 22.75 22.35 21.33 22.20 23.87
Free Cash Flow
8.92 23.35 29.29 26.11 36.71 62.48 77.81 97.15 130.33 112.57
Working Capital
(490.83) (541.79) (564.61) (576.52) (610.84) (645.90) (700.89) (718.28) (694.63) (659.86)
Capital Expenditures
(2.15) (0.84) (0.55) (2.09) (1.27) (0.92) (1.02) (1.12) (0.48) (1.64)
Net Current Asset Value
(547.98) (596.73) (635.20) (642.99) (670.60) (707.72) (765.01) (791.34) (772.89) (737.10)
EV/EBIT
11.33 13.60 11.13 13.94 12.21 9.78 10.62 11.97 13.26 10.16
Capex to Sales
0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit Margin
14.86% 17.94% 20.24% 18.86% 20.81% 25.51% 25.03% 18.96% 12.32% 19.63%
Price to Operating Income
12.39 14.23 11.63 14.85 13.10 10.36 11.00 12.43 13.94 10.68
Other line items
Depreciation/Fixed assets
0.18 0.43 0.70 1.11 1.53 1.49 1.52 1.88 2.45 2.63
Cash ROIC
1.20% 6.07% 7.09% 5.53% 6.71% 11.43% 15.29% 20.44% 25.92% 20.89%
Accounts Receivable Turnover
1.20 1.18 1.20 1.16 1.20 1.31 1.40 1.40 1.41 1.46
Accounts Payable Turnover
0.27 0.24 0.23 0.22 0.22 0.20 0.22 0.25 0.26 0.26
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
1,347.18 1,498.89 1,586.88 1,633.48 1,664.74 1,760.04 1,630.24 1,450.15 1,410.88 1,412.00
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
264.36 261.25 255.11 254.73 262.32 258.21 264.18 269.43 265.52 271.56
Average Payables
833.65 855.82 875.75 914.51 956.93 984.40 1,015.84 1,023.83 1,000.01 975.25
Average Assets
1,144.17 1,193.48 1,249.22 1,336.00 1,436.79 1,481.88 1,504.42 1,517.08 1,518.55 1,510.45
Average Common Equity
254.47 274.90 304.94 358.38 419.07 434.52 419.99 417.59 440.79 455.07

Fold the line items

Columns are period end dates