AMERISAFE, Inc. AMSF

23.51 (0.32) (1.34%) as of 25 Sep
Market cap
$441.7M
P/E
9.5×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
15.45 24.81 15.20 13.70 12.79 15.83 18.01 14.46 17.71 15.49
P/S ratio
3.04 3.05 2.88 3.43 3.26 3.29 3.41 2.93 3.18 2.30
P/FCF ratio
10.70 8.79 11.21 16.34 17.73 28.35 38.48 30.73 42.10 81.71
P/Operating CF
38.43 40.24 39.56 77.76 88.41 121.64 (127.61) 226.87 90.78 68.62
P/B ratio
2.64 2.69 2.66 2.95 2.52 2.61 3.16 3.08 3.82 2.90
Price to Tangible BV
2.64 2.69 2.66 2.95 2.52 2.61 3.16 3.08 3.82 2.90
EV/Sales
2.89 2.91 2.78 3.31 3.08 3.07 3.20 2.81 3.04 2.10
EV/EBITDA
8.80 11.21 10.55 9.81 9.01 10.86 12.46 10.53 13.11 11.09
EV/Operating CF
10.03 8.34 10.67 15.57 16.50 25.54 33.45 28.86 38.81 60.26
EV/FCF
10.18 8.37 10.79 15.77 16.74 26.42 36.13 29.41 40.21 74.77
Quick Ratio
0.33 0.32 0.30 0.30 0.33 0.35 0.35 0.35 0.36 0.40
Current Ratio
0.33 0.32 0.30 0.30 0.33 0.35 0.35 0.35 0.36 0.40
Net Debt/EBITDA
(0.45) (0.57) (0.41) (0.35) (0.53) (0.79) (0.81) (0.47) (0.62) (1.03)
Debt/Assets
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt/Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Asset Turnover
0.26 0.25 0.25 0.25 0.23 0.22 0.22 0.25 0.26 0.28
Operating CF/Net income
1.47 2.83 1.37 0.85 0.73 0.58 0.51 0.48 0.44 0.23
Capex/Depreciation
(0.09) (0.03) (0.10) (0.11) (0.10) (0.13) (0.26) (0.12) (0.33) (1.65)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
17.11% 10.49% 17.15% 22.07% 19.93% 15.69% 15.51% 20.37% 20.17% 18.53%
ROA
5.16% 3.04% 4.72% 6.16% 5.84% 4.58% 4.16% 4.97% 4.64% 4.12%
ROIC
17.75% 13.90% 14.82% 18.68% 17.72% 15.11% 16.52% 19.06% 20.23% 19.39%
Return on Tangible Assets
(11.92%) (6.71%) (10.06%) (13.35%) (13.54%) (10.88%) (9.77%) (11.13%) (10.34%) (9.75%)
Average Days of Receivables
245.39 257.17 265.22 250.19 282.30 302.78 306.37 312.63 306.70 309.53
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
7.34% 8.13% 7.98% 8.45% 9.24% 9.39% 9.91% 9.88% 11.05% 11.28%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.40% 0.54% 0.55% 0.63% 0.97% 0.73% 0.84% 0.51% 0.95% 0.92%
Graham Net Nets
(0.61) (0.67) (0.73) (0.60) (0.64) (0.64) (0.64) (0.71) (0.61) (0.75)
Graham Number
46.82 34.69 42.31 49.23 47.94 39.75 32.82 33.42 29.72 27.20
Earnings Yield
6.47% 4.03% 6.58% 7.30% 7.82% 6.32% 5.55% 6.91% 5.65% 6.46%
Free Cash Flow Yield
9.35% 11.37% 8.92% 6.12% 5.64% 3.53% 2.60% 3.25% 2.38% 1.22%
Revenue per Share
20.76 19.58 19.67 19.24 17.60 16.34 15.32 16.02 16.20 16.72
Operating CF per Share
5.98 6.83 5.12 4.10 3.29 1.96 1.47 1.56 1.27 0.58
Capex per Share
(0.09) (0.02) (0.06) (0.05) (0.05) (0.07) (0.11) (0.03) (0.04) (0.11)
Free Cash Flow per Share
5.89 6.80 5.06 4.04 3.24 1.90 1.36 1.53 1.22 0.47
Cash per Share
3.08 2.90 2.10 2.28 3.20 3.66 3.20 2.02 2.31 3.26
Shareholders Equity per Share
23.87 22.20 21.33 22.35 22.75 20.66 16.50 15.27 13.49 13.26
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
23.87 22.20 21.33 22.35 22.75 20.66 16.50 15.27 13.49 13.26
Free Cash Flow
112.57 130.33 97.15 77.81 62.48 36.71 26.11 29.29 23.35 8.92
Working Capital
(659.86) (694.63) (718.28) (700.89) (645.90) (610.84) (576.52) (564.61) (541.79) (490.83)
Capital Expenditures
(1.64) (0.48) (1.12) (1.02) (0.92) (1.27) (2.09) (0.55) (0.84) (2.15)
Net Current Asset Value
(737.10) (772.89) (791.34) (765.01) (707.72) (670.60) (642.99) (635.20) (596.73) (547.98)
EV/EBIT
10.16 13.26 11.97 10.62 9.78 12.21 13.94 11.13 13.60 11.33
Capex to Sales
0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.01
Net Profit Margin
19.63% 12.32% 18.96% 25.03% 25.51% 20.81% 18.86% 20.24% 17.94% 14.86%
Price to Operating Income
10.68 13.94 12.43 11.00 10.36 13.10 14.85 11.63 14.23 12.39
Other line items
Depreciation/Fixed assets
2.63 2.45 1.88 1.52 1.49 1.53 1.11 0.70 0.43 0.18
Cash ROIC
20.89% 25.92% 20.44% 15.29% 11.43% 6.71% 5.53% 7.09% 6.07% 1.20%
Accounts Receivable Turnover
1.46 1.41 1.40 1.40 1.31 1.20 1.16 1.20 1.18 1.20
Accounts Payable Turnover
0.26 0.26 0.25 0.22 0.20 0.22 0.22 0.23 0.24 0.27
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
1,412.00 1,410.88 1,450.15 1,630.24 1,760.04 1,664.74 1,633.48 1,586.88 1,498.89 1,347.18
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
271.56 265.52 269.43 264.18 258.21 262.32 254.73 255.11 261.25 264.36
Average Payables
975.25 1,000.01 1,023.83 1,015.84 984.40 956.93 914.51 875.75 855.82 833.65
Average Assets
1,510.45 1,518.55 1,517.08 1,504.42 1,481.88 1,436.79 1,336.00 1,249.22 1,193.48 1,144.17
Average Common Equity
455.07 440.79 417.59 419.99 434.52 419.07 358.38 304.94 274.90 254.47

Fold the line items

Columns are period end dates