Amber International Holding Limited - Sponsored ADR AMBR

1.86 (0.02) (1.06%) as of 25 Sep
Market cap
$162.5M
P/E
326×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 32.22
P/S ratio
0.00 2.25 1.11 0.92 2.64 1.44 0.24 0.18 7.87 2.27
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 1.29 1.06 20.81 3.81
P/Operating CF
(41.31) (32.80) (11.56) (6.08) (34.25) (22.58) 0.57 0.47 (1,045.07) (6.10)
P/B ratio
0.00 2.35 1.67 1.61 2.41 1.52 0.52 0.65 19.47 1.36
Price to Tangible BV
0.00 4.63 3.50 4.14 4.54 2.84 0.52 0.66 45.00 2.76
EV/Sales
0.00 1.90 0.97 0.86 2.40 1.38 (0.15) (0.02) 7.18 0.62
EV/EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.13 0.02 0.00 15.66
EV/Operating CF
(21.36) (17.13) (5.32) (2.55) (10.27) (6.44) (0.71) (0.13) 16.94 0.97
EV/FCF
(19.01) (16.95) (5.25) (2.48) (9.82) (6.11) (0.79) (0.15) 18.98 1.03
Quick Ratio
0.52 1.32 1.31 1.03 1.67 1.44 1.31 0.48 1.13 1.36
Current Ratio
0.82 1.94 1.54 1.20 1.97 1.75 1.49 1.33 1.13 1.36
Net Debt/EBITDA
0.83 3.54 1.01 1.72 (21.44) 2.09 0.35 3.95 17.37 (43.23)
Debt/Assets
7.65% 5.55% 16.81% 15.24% 12.34% 15.30% 20.94% 0.00% 0.00% 0.00%
Debt/Equity
(0.20) 0.09 0.33 0.43 0.21 0.27 0.59 0.00 0.00 0.00
Asset Turnover
0.60 0.70 0.81 0.75 0.64 0.63 0.46 0.19 0.05 0.34
Operating CF/Net income
0.13 0.46 0.48 3.15 1.56 1.44 (0.35) 0.50 0.02 (6.55)
Capex/Depreciation
(0.18) (0.03) (0.07) (0.14) (0.25) (0.40) (0.12) (0.12) (0.26) (0.50)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
49.33% (107.53%) (28.60%) (8.68%) (6.41%) (4.78%) (108.32%) (64.49%) (65.52%) 5.35%
ROA
(18.79%) (16.70%) (16.36%) (3.63%) (3.19%) (2.79%) (55.07%) (20.17%) (15.86%) 1.94%
ROIC
0.00% (11.02%) (20.37%) (7.41%) (0.50%) (2.95%) (905.30%) 0.00% 0.00% 0.00%
Return on Tangible Assets
146.70% (47.58%) (61.76%) (22.87%) (7.91%) (8.95%) (298.99%) (97.83%) (183.48%) 7.25%
Average Days of Receivables
126.28 122.78 158.97 274.07 221.12 229.07 146.36 144.97 1,284.36 290.03
Research and Development Expense of Revenue
9.00% 4.61% 6.71% 2.80% 2.10% 3.10% 5.45% 2.56% 6.05% 16.36%
Selling, General and Administrative Expense of Revenue
57.71% 31.07% 34.89% 31.73% 27.35% 30.07% 56.94% 78.00% 98.31% 54.52%
Intangible Assets out of Total Assets
0.37 0.31 0.27 0.22 0.28 0.27 0.00 0.00 0.13 0.22
Share Based Compensation of Revenue
22.28% 4.05% 12.30% 1.06% 2.45% 4.39% 2.24% 3.00% 9.79% 0.89%
Graham Net Nets
(0.65) 0.21 0.27 0.21 0.19 0.30 1.52 1.24 0.02 0.34
Graham Number
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.24
Earnings Yield
(14.25%) (10.46%) (18.16%) (5.59%) (2.11%) (2.66%) (494.00%) (513.49%) (10.26%) 3.10%
Free Cash Flow Yield
(4.73%) (4.97%) (16.66%) (37.69%) (9.28%) (15.67%) 77.76% 94.76% 4.81% 26.22%
Revenue per Share
36.25 44.95 30.25 34.88 32.35 31.93 16.77 3.53 0.12 0.76
Operating CF per Share
(1.49) (4.98) (2.91) (5.30) (2.49) (2.04) 7.05 (1.90) (0.01) (0.28)
Capex per Share
(0.39) (0.06) (0.07) (0.12) (0.14) (0.16) (0.05) (0.01) 0.00 0.00
Free Cash Flow per Share
(1.88) (5.04) (2.98) (5.42) (2.64) (2.20) 7.01 (1.91) (0.01) (0.29)
Cash per Share
12.36 15.93 10.82 10.69 15.01 10.01 11.14 4.23 1.39 1.67
Shareholders Equity per Share
(24.45) 43.06 20.16 20.04 35.45 30.26 7.86 4.03 0.48 1.27
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
(24.45) 43.06 20.16 20.04 35.45 30.26 7.86 4.03 0.48 1.27
Free Cash Flow
(4.93) (14.05) (15.78) (30.98) (20.76) (21.24) 70.64 (19.51) (0.65) (24.93)
Working Capital
(22.54) 61.75 52.15 41.45 158.33 150.42 66.94 39.73 12.67 51.63
Capital Expenditures
(1.03) (0.16) (0.37) (0.69) (1.13) (1.57) (0.47) (0.09) (0.09) (0.38)
Net Current Asset Value
(130.98) 58.59 48.68 38.43 130.15 135.12 62.17 37.35 12.19 50.87
EV/EBIT
0.00 7.82 0.00 0.00 0.00 0.00 0.13 0.02 0.00 15.66
Capex to Sales
0.01 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.01 0.01
Net Profit Margin
(31.10%) (23.90%) (20.25%) (4.82%) (4.95%) (4.43%) (118.80%) (107.82%) (311.34%) 5.68%
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 57.76
Other line items
Depreciation/Fixed assets
2.51 4.79 15.88 9.53 4.11 2.01 15.90 0.00 27.62 7.68
Cash ROIC
33.08% (8.60%) (7.92%) (13.72%) (4.56%) (4.64%) 29.77% (23.00%) (0.49%) (9.68%)
Accounts Receivable Turnover
2.90 3.33 2.86 1.82 1.68 1.77 1.30 0.88 0.37 1.68
Accounts Payable Turnover
5.98 14.62 23.11 3.92 3.32 3.98 3.20 0.73 1.58 2.18
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
54.94 14.88 19.80 169.22 86.76 111.21 87.93 95.97 134.93 294.29
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
32.90 37.56 55.91 109.71 152.03 173.72 130.46 41.06 20.31 39.41
Average Payables
10.21 6.55 5.23 36.36 54.65 54.86 54.16 23.10 3.15 7.63
Average Assets
157.88 179.23 198.04 264.39 395.82 488.92 364.76 192.74 146.77 193.11
Average Common Equity
(60.12) 27.84 113.31 110.60 196.82 285.34 185.44 60.27 35.52 70.05

Fold the line items

Columns are period end dates