Saturday 17 October 2026
Export AJG’s income statement to Excel — free account
Arthur J. Gallagher & Co.
AJG Financial Insurance Brokers
Arthur J. Gallagher & Co.’s revenue for fiscal 2025 (year ended December 2025) was $13.9 billion, up 20.7% from fiscal 2024. In the quarter to June 2026, revenue grew 24.2%, EPS fell 11.9%, free cash flow grew 91.2% and total debt fell 1.18%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for twenty-five consecutive years, revenue growth for five; insiders bought in the last twelve months.
253.93
3.83
+1.53%
Follow AJG
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
22.42 | 21.18 | 21.30 | 26.60 | 28.90 | 37.54 | 35.47 | 49.89 | 43.40 | 44.31 |
Piotroski F-Score |
6 | 5 | 6 | 4 | 7 | 3 | 5 | 3 | 5 | 6 |
P/S ratio |
1.63 | 1.79 | 1.94 | 2.46 | 3.37 | 4.19 | 4.61 | 4.80 | 5.42 | 4.75 |
P/FCF ratio |
21.49 | 15.44 | 21.02 | 16.83 | 13.84 | 27.21 | 32.62 | 26.31 | 25.64 | 37.13 |
P/Operating CF |
33.05 | 42.90 | 51.69 | 41.97 | 56.33 | 188.86 | 64.78 | 69.68 | 84.65 | 88.02 |
P/B ratio |
2.54 | 2.60 | 2.95 | 3.40 | 3.79 | 4.02 | 4.29 | 4.47 | 3.10 | 2.84 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.52 | 0.00 |
EV/Sales |
1.67 | 1.85 | 2.07 | 2.63 | 3.47 | 4.35 | 5.17 | 5.40 | 5.22 | 5.52 |
EV/EBITDA |
11.94 | 13.32 | 13.81 | 14.77 | 14.92 | 20.22 | 20.25 | 24.96 | 19.47 | 21.20 |
EV/Operating CF |
14.60 | 13.56 | 18.72 | 15.87 | 13.46 | 25.67 | 31.80 | 26.77 | 23.36 | 39.89 |
EV/FCF |
21.97 | 15.98 | 22.35 | 17.97 | 14.24 | 28.28 | 36.61 | 29.59 | 24.72 | 43.13 |
Quick Ratio |
0.82 | 0.95 | 0.92 | 0.90 | 0.99 | 0.97 | 0.17 | 0.15 | 0.65 | 0.20 |
Current Ratio |
0.96 | 1.08 | 1.06 | 1.02 | 1.10 | 1.06 | 1.04 | 1.03 | 1.51 | 1.06 |
Net Debt/EBITDA |
0.26 | 0.44 | 0.82 | 0.93 | 0.42 | 0.76 | 2.21 | 2.77 | (0.73) | 2.95 |
Debt/Assets |
18.67% | 18.05% | 18.93% | 19.44% | 19.10% | 17.42% | 14.50% | 13.57% | 19.81% | 17.13% |
Debt/Equity |
0.59 | 0.63 | 0.68 | 0.73 | 0.68 | 0.68 | 0.61 | 0.65 | 0.63 | 0.52 |
Asset Turnover |
0.51 | 0.47 | 0.44 | 0.40 | 0.33 | 0.29 | 0.24 | 0.22 | 0.20 | 0.21 |
Operating CF/Net income |
1.64 | 1.77 | 1.21 | 1.78 | 2.21 | 1.54 | 1.25 | 2.09 | 1.77 | 1.29 |
Capex/Depreciation |
(0.62) | (0.33) | (0.30) | (0.29) | (0.18) | (0.23) | (0.30) | (0.28) | (0.17) | (0.13) |
Interest Coverage |
4.04 | 3.90 | 4.46 | 4.48 | 5.43 | 5.31 | 6.17 | 4.99 | 5.92 | 3.93 |
| 10.81% | 12.10% | 14.29% | 13.67% | 14.30% | 12.26% | 12.55% | 9.70% | 9.44% | 6.86% | |
| 3.54% | 3.65% | 4.06% | 3.72% | 3.90% | 3.26% | 3.11% | 2.16% | 2.53% | 2.21% | |
ROIC |
7.17% | 6.45% | 7.12% | 7.86% | 9.63% | 7.58% | 7.06% | 5.50% | 7.87% | 4.61% |
Return on Tangible Assets |
218.02% | 50.59% | 73.49% | 100.74% | 56.87% | 63.14% | 73.17% | 54.56% | 9.44% | 56.89% |
Average Days of Receivables |
118.54 | 238.47 | 255.69 | 274.91 | 335.42 | 522.56 | 124.27 | 137.22 | 123.07 | 135.48 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Intangible Assets out of Total Assets |
0.47 | 0.39 | 0.39 | 0.40 | 0.38 | 0.38 | 0.34 | 0.31 | 0.26 | 0.47 |
Share Based Compensation of Revenue |
0.76% | 0.81% | 0.80% | 0.85% | 1.06% | 1.00% | 1.28% | 1.35% | 1.38% | 1.41% |
Graham Net Nets |
(0.37) | (0.30) | (0.27) | (0.30) | (0.21) | (0.21) | (0.17) | (0.18) | 0.00 | (0.20) |
Graham Number |
32.85 | 39.71 | 44.13 | 47.53 | 56.06 | 65.54 | 72.05 | 71.46 | 116.05 | 109.45 |
Earnings Yield |
4.46% | 4.72% | 4.69% | 3.76% | 3.46% | 2.66% | 2.82% | 2.00% | 2.30% | 2.26% |
Free Cash Flow Yield |
4.65% | 6.48% | 4.76% | 5.94% | 7.23% | 3.67% | 3.07% | 3.80% | 3.90% | 2.69% |
Revenue per Share |
31.98 | 34.70 | 37.95 | 38.68 | 36.67 | 40.50 | 40.66 | 46.87 | 52.40 | 54.44 |
Operating CF per Share |
3.66 | 4.74 | 4.19 | 6.40 | 9.46 | 6.87 | 6.61 | 9.46 | 11.71 | 7.54 |
Capex per Share |
(1.23) | (0.72) | (0.68) | (0.75) | (0.52) | (0.63) | (0.87) | (0.90) | (0.64) | (0.57) |
Free Cash Flow per Share |
2.43 | 4.03 | 3.51 | 5.66 | 8.94 | 6.23 | 5.74 | 8.55 | 11.07 | 6.97 |
Cash per Share |
10.91 | 12.80 | 12.24 | 14.11 | 18.71 | 22.03 | 3.51 | 4.52 | 67.97 | 5.45 |
Shareholders Equity per Share |
20.58 | 23.87 | 25.01 | 28.04 | 32.63 | 42.23 | 43.70 | 50.33 | 91.52 | 91.16 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
20.58 | 23.87 | 25.01 | 28.04 | 32.63 | 42.23 | 43.70 | 50.33 | 91.52 | 91.16 |
Free Cash Flow |
431.80 | 725.00 | 640.70 | 1,052.30 | 1,707.80 | 1,263.80 | 1,207.30 | 1,838.00 | 2,441.00 | 1,785.00 |
Working Capital |
(195.60) | 539.20 | 425.10 | 196.50 | 989.20 | 935.40 | 946.60 | 1,051.40 | 14,853.00 | 1,837.00 |
Capital Expenditures |
(217.80) | (129.20) | (124.40) | (138.80) | (99.30) | (128.60) | (182.70) | (194.00) | (142.00) | (145.00) |
Net Current Asset Value |
(3,417.70) | (3,340.60) | (3,645.60) | (5,301.80) | (4,974.50) | (7,114.50) | (6,883.00) | (8,684.40) | 38.00 | (12,962.00) |
EV/EBIT |
21.39 | 23.94 | 23.18 | 23.46 | 22.79 | 29.75 | 27.91 | 36.70 | 26.74 | 30.67 |
Capex to Sales |
0.04 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
Price to Operating Income |
20.92 | 23.14 | 21.80 | 21.98 | 22.14 | 28.63 | 24.86 | 32.63 | 27.74 | 26.40 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.93 | 0.94 | 0.96 | 1.02 | 1.25 | 1.13 | 1.04 | 0.96 | 1.30 | 1.42 |
Cash ROIC |
5.58% | 7.80% | 6.47% | 9.03% | 12.14% | 6.71% | 7.79% | 9.78% | 5.10% | 4.84% |
Accounts Receivable Turnover |
3.17 | 2.11 | 1.55 | 1.40 | 1.18 | 0.90 | 1.17 | 3.01 | 3.01 | 3.07 |
Accounts Payable Turnover |
1.34 | 1.10 | 0.90 | 0.78 | 0.62 | 0.47 | 0.30 | 0.00 | 0.00 | 0.00 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
277.15 | 415.19 | 432.68 | 493.83 | 653.40 | 990.77 | 0.00 | 0.00 | 0.00 | 0.00 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
1,789.40 | 2,963.80 | 4,470.15 | 5,138.35 | 5,927.60 | 9,094.55 | 7,332.10 | 3,348.85 | 3,841.30 | 4,535.50 |
Average Payables |
2,936.60 | 3,991.05 | 5,363.10 | 6,044.35 | 7,066.55 | 10,815.10 | 16,271.90 | — | — | — |
Average Assets |
11,200.05 | 13,199.65 | 15,621.85 | 17,984.40 | 20,983.10 | 27,838.20 | 35,851.70 | 44,987.10 | 57,935.40 | 67,460.00 |
Average Common Equity |
3,672.00 | 3,977.75 | 4,434.70 | 4,892.60 | 5,724.10 | 7,396.40 | 8,875.15 | 10,002.75 | 15,497.65 | 21,763.50 |
Columns are period end dates