Saturday 17 October 2026
Export AIXI’s income statement to Excel — free account
XIAO-I Corporation Unsponsored ADR
AIXI Technology Software Application
2.92
0.11
+3.91%
Follow AIXI
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | 252.00 | 41.22 | 7.60 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | 1,870.20 | 441.00 | 128.00 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | 443 | 352 | 281 | 162 | 58 | ||||
| Revenue/emp, $m | — | — | — | — | — | 0.07 | 0.14 | 0.21 | 0.43 | 0.21 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 33 | 48 | 59 | 70 | 12 | ||||
| Gross margin, % | — | — | — | — | — | 66.53 | 63.93 | 66.63 | 68.34 | 44.44 | |||||
| EBT | — | — | — | — | — | 4 | (5) | (23) | (15) | (102) | |||||
| EBT margin, % | — | — | — | — | — | 12.04 | (11.09) | (39.24) | (20.69) | (826.00) | |||||
| Net income | — | — | — | — | — | 3 | (6) | (27) | (15) | (102) | |||||
| Depreciation | — | — | — | — | — | 0 | 0 | 1 | 1 | 0 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 617.15 | 914.33 | 1,050.89 | 57.30 | 6.23 | ||||
| Earnings | — | — | — | — | — | 63.83 | (113.38) | (466.11) | (11.86) | (51.22) | |||||
| Cash flow | — | — | — | — | — | (225.56) | (207.28) | (280.45) | (12.34) | (1.87) | |||||
| Capex | — | — | — | — | — | 1.47 | (2.03) | (39.18) | (0.30) | 0.02 | |||||
| Free cash flow | — | — | — | — | — | (224.09) | (209.31) | (319.63) | (12.64) | (1.84) | |||||
| Book value | — | — | — | — | — | (64.19) | (170.48) | (150.39) | (12.85) | (53.04) | |||||
| Shares, m | — | — | — | — | — | 0 | 0 | 0 | 1 | 2 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | ||||
| P/S | — | — | — | — | — | — | — | — | — | — | |||||
| P/B | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| EV/Sales | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| EV/FCF | — | — | — | — | — | 0.00 | 0.00 | 0.00 | (0.58) | (0.77) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | (12) | (11) | (16) | (15) | (4) | ||||
| Capex | — | — | — | — | — | 0 | 0 | (2) | 0 | 0 | |||||
| Free cash flow | — | — | — | — | — | (12) | (11) | (18) | (16) | (4) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 0 | (4) | (20) | (10) | (91) | ||||
| Total debt | — | — | — | — | — | 15 | 23 | 28 | 33 | 33 | |||||
| Net debt | — | — | — | — | — | 14 | 22 | 27 | 33 | 30 | |||||
| Shareholders’ equity | — | — | — | — | — | (3) | (9) | (8) | (16) | (105) | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 0.00 | (10.95) | (41.70) | (19.11) | (199.62) | ||||
| ROIC | — | — | — | — | — | 29.50 | (15.28) | (75.35) | (47.95) | 0.00 | |||||
| ROE | — | — | — | — | — | 0.00 | 95.39 | 303.27 | 119.71 | 167.82 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · fundamentals updated 5 Oct 2026
Charts ten years each
XIAO-I Corporation Unsponsored ADR vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LGCL Lucas GC Limited | $2.4M | — | — | — | — | — | — | — | Compare |
| OMQS OMNIQ Corp. | $2.4M | — (loss-making) | — (loss-making) | −5.47% (below 0%: shrinking) | n/m | −81.56% (below 0%: shrinking) | 20.61% | (30.06%) | Compare |
| PARA Parabolic Technologies, Inc. | $2.4M | — (loss-making) | — (loss-making) | −27.31% (below 0%: shrinking) | n/m | +4.54% (above 0%: growing) | 80.20% | (192.96%) | Compare |
| NTCL NetClass Technology Inc | $1.8M | — | — | — | — | −1,210.52% (below 0%: shrinking) | — | — | Compare |
| AIXI XIAO-I Corporation Unsponsored ADR | $1.6M | — | — | — | — | +66.94% (above 0%: growing) | — | — | |
| AMZE Amaze Holdings, Inc. | $1.6M | — (loss-making) | — (loss-making) | −28.77% (below 0%: shrinking) | n/m | −72.72% (below 0%: shrinking) | 87.67% | (753.03%) | Compare |
| TGL Treasure Global Inc. | $1.6M | — (loss-making) | — (loss-making) | +108.30% (above 0%: growing) | n/m | +53.70% (above 0%: growing) | 0.00% | (117.69%) | Compare |
| XTKG X3 Holdings Co., Ltd. | $1.1M | — (loss-making) | — (loss-making) | −51.72% (below 0%: shrinking) | +56.86% (above 0%: growing) | +70.68% (above 0%: growing) | (10.13%) | 0.00% | Compare |
| MYSZ My Size, Inc. | $1.1M | — (loss-making) | — (loss-making) | +53.04% (above 0%: growing) | n/m | +102.28% (above 0%: growing) | 31.69% | (56.09%) | Compare |
| Median of peers | $1.7M | — | — | −16.39% | — | +4.54% | 26.15% | (86.89%) |
XIAO-I Corporation Unsponsored ADR (AIXI) key facts
- XIAO-I Corporation Unsponsored ADR (AIXI) is a Software Application company in the Technology sector, traded in the US as an ADR.
- As of October 16, 2026, AIXI traded at $2.92, a market capitalization of $1.6 million.
- Return on equity was 167.8% and debt-to-equity -0.27.
- Its Piotroski F-score is 1 out of 9 and its Altman Z-score is −46.03 (distress zone) for fiscal 2025.