Saturday 17 October 2026
Export AIXI’s income statement to Excel — free account
XIAO-I Corporation Unsponsored ADR
AIXI Technology Software Application
2.92
0.11
+3.91%
Follow AIXI
| Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|
Piotroski F-Score |
— | — | 3 | 4 | 1 |
Altman Z-Score |
— | — | (2.71) | (1.03) | (46.03) |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
(4.41) | (5.16) | (9.73) | (6.73) | (125.88) |
Beneish M-Score |
— | (1.79) | (2.96) | (1.93) | (36.07) |
P/Operating CF |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
0.00 | 0.00 | 0.00 | (0.61) | (0.82) |
EV/FCF |
0.00 | 0.00 | 0.00 | (0.58) | (0.77) |
Quick Ratio |
0.91 | 0.81 | 0.52 | 0.81 | 0.08 |
Current Ratio |
0.99 | 0.92 | 0.66 | 0.88 | 0.12 |
Net Debt/EBITDA |
2.70 | (7.39) | (1.26) | (2.64) | (0.31) |
Debt/Assets |
32.38% | 37.70% | 42.56% | 39.05% | 205.18% |
Debt/Equity |
(4.52) | (2.54) | (3.33) | (2.12) | (0.31) |
Asset Turnover |
0.00 | 0.89 | 0.93 | 0.93 | 0.24 |
Operating CF/Net income |
(3.23) | 1.85 | 0.60 | 1.04 | 0.04 |
Capex/Depreciation |
0.45 | (0.59) | (3.18) | (0.69) | 0.35 |
Interest Coverage |
2.68 | (1.28) | (9.44) | (5.55) | (31.41) |
| 0.00% | 95.39% | 303.27% | 119.71% | 167.82% | |
| 0.00% | (10.95%) | (41.70%) | (19.11%) | (199.62%) | |
ROIC |
29.50% | (15.28%) | (75.35%) | (47.95%) | 0.00% |
Return on Tangible Assets |
(7,400.00%) | 148.62% | 151.36% | 175.96% | 110.96% |
Average Days of Receivables |
354.37 | 315.95 | 174.75 | 358.86 | 187.44 |
Research and Development Expense of Revenue |
16.49% | 49.81% | 88.54% | 49.29% | 198.39% |
Selling, General and Administrative Expense of Revenue |
34.67% | 20.63% | 15.14% | 37.35% | 629.68% |
Intangible Assets out of Total Assets |
0.02 | 0.01 | 0.00 | 0.00 | 0.01 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 2.22% | 47.68% |
Graham Net Nets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Free Cash Flow Yield |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Revenue per Share |
617.15 | 914.33 | 1,050.89 | 57.30 | 6.23 |
Operating CF per Share |
(225.56) | (207.28) | (280.45) | (12.34) | (1.87) |
Capex per Share |
1.47 | (2.03) | (39.18) | (0.30) | 0.02 |
Free Cash Flow per Share |
(224.09) | (209.31) | (319.63) | (12.64) | (1.84) |
Cash per Share |
24.89 | 19.47 | 28.16 | 0.69 | 1.23 |
Shareholders Equity per Share |
(64.19) | (170.48) | (150.39) | (12.85) | (53.04) |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
(64.19) | (170.48) | (150.39) | (12.85) | (53.04) |
Free Cash Flow |
(11.81) | (11.03) | (18.00) | (15.51) | (3.65) |
Working Capital |
(0.26) | (4.19) | (19.61) | (10.11) | (91.36) |
Capital Expenditures |
0.08 | (0.11) | (2.21) | (0.37) | 0.04 |
Net Current Asset Value |
(14.77) | (21.14) | (36.75) | (24.79) | (108.84) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.00 | 0.00 | 0.04 | 0.01 | 0.00 |
| Other line items | |||||
Depreciation/Fixed assets |
0.83 | 0.83 | 0.33 | 0.29 | 0.85 |
Cash ROIC |
(89.40%) | (74.12%) | (84.27%) | (83.97%) | 5.22% |
Accounts Receivable Turnover |
0.00 | 1.32 | 1.69 | 1.44 | 0.33 |
Accounts Payable Turnover |
0.00 | 2.35 | 1.73 | 1.09 | 0.21 |
Inventory Turnover |
0.00 | 22.61 | 47.23 | 541.72 | 0.00 |
Average Days of Payables |
187.16 | 192.81 | 252.82 | 444.78 | 2,089.01 |
Days of Inventory on Hand |
25.78 | 16.13 | 1.25 | 0.24 | 0.00 |
Average Receivables |
— | 36.64 | 35.02 | 48.73 | 37.73 |
Average Payables |
— | 7.38 | 11.43 | 20.40 | 33.16 |
Average Inventory |
— | 0.77 | 0.42 | 0.04 | — |
Average Assets |
— | 53.89 | 63.46 | 75.92 | 50.71 |
Average Common Equity |
— | (6.18) | (8.73) | (12.12) | (60.32) |
Columns are period end dates · fundamentals updated 5 Oct 2026