XIAO-I Corporation Unsponsored ADR AIXI

1.72 (0.16) (8.51%) as of 25 Sep
Market cap
$230.0K
P/E
—
Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/FCF ratio
0.00 0.00 0.00 0.00 0.00
P/Operating CF
0.00 0.00 0.00 0.00 0.00
P/B ratio
0.00 0.00 0.00 0.00 0.00
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00
EV/Sales
0.00 0.00 0.00 0.00 0.00
EV/EBITDA
0.00 0.00 0.00 0.00 0.00
EV/Operating CF
0.00 0.00 0.00 (0.61) (0.82)
EV/FCF
0.00 0.00 0.00 (0.58) (0.77)
Quick Ratio
0.91 0.81 0.52 0.81 0.08
Current Ratio
0.99 0.92 0.66 0.88 0.12
Net Debt/EBITDA
2.70 (7.39) (1.26) (2.64) (0.31)
Debt/Assets
32.38% 37.70% 42.56% 39.05% 205.18%
Debt/Equity
(4.52) (2.54) (3.33) (2.12) (0.31)
Asset Turnover
0.00 0.89 0.93 0.93 0.24
Operating CF/Net income
(3.23) 1.85 0.60 1.04 0.04
Capex/Depreciation
0.45 (0.59) (3.18) (0.69) 0.35
Interest Coverage
0.00 0.00 0.00 0.00 0.00
ROE
0.00% 95.39% 303.27% 119.71% 167.82%
ROA
0.00% (10.95%) (41.70%) (19.11%) (199.62%)
ROIC
29.50% (15.28%) (75.35%) (47.95%) 0.00%
Return on Tangible Assets
(7,400.00%) 148.62% 151.36% 175.96% 110.96%
Average Days of Receivables
354.37 315.95 174.75 358.86 187.44
Research and Development Expense of Revenue
16.49% 49.81% 88.54% 49.29% 198.39%
Selling, General and Administrative Expense of Revenue
34.67% 20.63% 15.14% 37.35% 629.68%
Intangible Assets out of Total Assets
0.02 0.01 0.00 0.00 0.01
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 2.22% 47.68%
Graham Net Nets
0.00 0.00 0.00 0.00 0.00
Graham Number
0.00 0.00 0.00 0.00 0.00
Free Cash Flow Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Revenue per Share
617.15 914.33 1,050.89 57.30 6.23
Operating CF per Share
(225.56) (207.28) (280.45) (12.34) (1.87)
Capex per Share
1.47 (2.03) (39.18) (0.30) 0.02
Free Cash Flow per Share
(224.09) (209.31) (319.63) (12.64) (1.84)
Cash per Share
24.89 19.47 28.16 0.69 1.23
Shareholders Equity per Share
(64.19) (170.48) (150.39) (12.85) (53.04)
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00
Book value per Share
(64.19) (170.48) (150.39) (12.85) (53.04)
Free Cash Flow
(11.81) (11.03) (18.00) (15.51) (3.65)
Working Capital
(0.26) (4.19) (19.61) (10.11) (91.36)
Capital Expenditures
0.08 (0.11) (2.21) (0.37) 0.04
Net Current Asset Value
(14.77) (21.14) (36.75) (24.79) (108.84)
EV/EBIT
0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.00 0.00 0.04 0.01 0.00
Net Profit Margin
11.31% (12.24%) (44.73%) (20.63%) (821.09%)
Other line items
Depreciation/Fixed assets
0.83 0.83 0.33 0.29 0.85
Cash ROIC
(91.56%) (74.88%) (83.90%) (92.07%) 5.49%
Accounts Receivable Turnover
0.00 1.32 1.69 1.44 0.33
Accounts Payable Turnover
0.00 2.35 1.73 1.09 0.21
Inventory Turnover
0.00 22.61 47.23 541.72 0.00
Average Days of Payables
187.16 192.81 252.82 444.78 2,089.01
Days of Inventory on Hand
25.78 16.13 1.25 0.24 0.00
Average Receivables
— 36.64 35.02 48.73 37.73
Average Payables
— 7.38 11.43 20.40 33.16
Average Inventory
— 0.77 0.42 0.04 —
Average Assets
— 53.89 63.46 75.92 50.71
Average Common Equity
— (6.18) (8.73) (12.12) (60.32)

Fold the line items

Columns are period end dates