Saturday 17 October 2026
Export AISP’s income statement to Excel — free account
Airship AI Holdings, Inc.
AISP Technology Software Infrastructure
Airship AI Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $15.3 million, down 33.5% from fiscal 2024. In the quarter to June 2026, revenue grew 92.1%, EPS grew 90.7% and free cash flow grew 87.1%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
2.05
0.06
−2.84%
Follow AISP
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Jan '22 | Dec '21 | Jan '21 | Dec '17 | |
|---|---|---|---|---|---|---|---|---|
P/E ratio |
3.21 | 0.00 | 1.34 | 0.00 | — | — | — | — |
Piotroski F-Score |
5 | 3 | — | — | — | — | — | — |
Altman Z-Score |
(0.85) | (4.82) | (6.40) | 3.00 | — | — | — | — |
P/S ratio |
6.11 | 6.68 | 1.78 | 0.00 | — | — | — | — |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — |
Altman Z″-Score (non-manufacturers) |
(6.29) | (17.02) | (25.08) | (20.95) | — | — | — | — |
Beneish M-Score |
12.48 | (19.31) | 12.44 | — | — | — | — | — |
P/Operating CF |
(26.75) | (73.09) | (28.51) | (55.51) | — | — | — | — |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — |
EV/Sales |
5.54 | 6.31 | 1.85 | 0.00 | — | — | — | — |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — |
EV/Operating CF |
(10.61) | (22.37) | (6.93) | (46.91) | — | — | — | — |
EV/FCF |
(10.61) | (22.37) | (6.93) | (46.91) | — | — | — | — |
Quick Ratio |
2.90 | 2.24 | 0.40 | 0.33 | 2.43 | 8.13 | 8.13 | — |
Current Ratio |
2.94 | 2.24 | 0.40 | 0.33 | 2.74 | 10.93 | 10.93 | — |
Net Debt/EBITDA |
1.72 | 3.48 | 0.05 | (0.53) | 0.75 | 1.63 | 1.63 | — |
Debt/Assets |
0.00% | 0.00% | 46.41% | 39.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
0.00 | 0.00 | (0.16) | (0.18) | 0.00 | 0.00 | 0.00 | — |
Asset Turnover |
0.92 | 2.33 | 2.46 | 0.09 | 0.00 | 0.00 | 0.00 | — |
Operating CF/Net income |
(0.27) | 0.11 | (0.20) | 5.95 | (0.06) | (0.31) | (0.31) | — |
Capex/Depreciation |
0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — |
Interest Coverage |
— | (3.49) | (119.22) | (37.50) | (0.62) | — | (83.38) | — |
| (97.46%) | 163.00% | (126.68%) | 3.70% | 0.00% | 3.49% | 0.00% | — | |
| 176.73% | (580.59%) | 327.52% | (0.30%) | 0.00% | 1.54% | 3.08% | — | |
ROIC |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
Return on Tangible Assets |
239.90% | (820.38%) | (231.65%) | 12.12% | 1,410.13% | 247.22% | 247.22% | — |
Average Days of Receivables |
153.96 | 19.43 | 49.15 | 41.98 | — | — | — | — |
Research and Development Expense of Revenue |
20.08% | 12.17% | 22.19% | 24.85% | — | — | — | — |
Selling, General and Administrative Expense of Revenue |
77.26% | 48.71% | 78.66% | 52.44% | 0.00% | 0.00% | 0.00% | — |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
10.64% | 6.77% | 23.19% | 3.76% | — | — | — | — |
Graham Net Nets |
(0.09) | (0.35) | (0.86) | (0.08) | — | — | — | — |
Graham Number |
0.00 | 10.75 | 0.00 | 0.72 | — | — | — | — |
Earnings Yield |
31.14% | (38.02%) | 74.84% | (0.36%) | — | — | — | — |
Free Cash Flow Yield |
(8.55%) | (4.23%) | (15.05%) | (2.15%) | — | — | — | — |
Revenue per Share |
0.47 | 0.94 | 0.90 | 1.09 | 0.00 | 0.00 | 0.00 | — |
Operating CF per Share |
(0.25) | (0.26) | (0.24) | (0.22) | (0.01) | (0.18) | (0.04) | — |
Capex per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Free Cash Flow per Share |
(0.25) | (0.26) | (0.24) | (0.22) | (0.01) | (0.18) | (0.04) | — |
Cash per Share |
0.36 | 0.46 | 0.23 | 0.02 | 0.03 | 0.19 | 0.04 | — |
Shareholders Equity per Share |
(0.22) | (2.16) | (1.28) | (0.62) | 7.62 | (2.06) | 7.37 | — |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Book value per Share |
(0.22) | (2.16) | (1.28) | (0.62) | 7.62 | (2.06) | 7.37 | — |
Free Cash Flow |
(8.00) | (6.50) | (3.29) | (2.90) | (0.61) | (1.55) | (1.55) | — |
Working Capital |
12.22 | 7.00 | (7.07) | (4.04) | 0.75 | 2.03 | 2.03 | — |
Net Current Asset Value |
(8.12) | (54.07) | (18.78) | (10.28) | (11.91) | (341.85) | (18.15) | — |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — |
Capex to Sales |
0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — |
| Other line items | ||||||||
Depreciation/Fixed assets |
0.00 | 0.00 | 461.37 | 31.86 | — | — | — | — |
Cash ROIC |
(174.00%) | 15.63% | 28.53% | 44.42% | (0.19%) | 9.49% | (0.50%) | — |
Accounts Receivable Turnover |
3.99 | 15.99 | 7.39 | 0.00 | — | — | — | — |
Accounts Payable Turnover |
7.99 | 6.83 | 4.18 | 51.05 | — | — | — | — |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — |
Average Days of Payables |
55.05 | 22.14 | 162.44 | 12.91 | — | 0.00 | — | — |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — |
Average Receivables |
3.84 | 1.44 | 1.66 | — | — | — | — | — |
Average Payables |
0.95 | 1.83 | 1.56 | 0.12 | — | — | — | — |
Average Assets |
16.59 | 9.90 | 5.00 | 164.99 | 327.74 | 326.07 | 163.04 | — |
Average Common Equity |
(30.09) | (35.26) | (12.92) | (13.18) | 149.15 | 143.84 | — | — |
Columns are period end dates