Saturday 17 October 2026
Export AISP’s income statement to Excel — free account
Airship AI Holdings, Inc.
AISP Technology Software Infrastructure
Airship AI Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $15.3 million, down 33.5% from fiscal 2024. In the quarter to June 2026, revenue grew 92.1%, EPS grew 90.7% and free cash flow grew 87.1%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
2.05
0.06
−2.84%
Follow AISP
| Dec '17 | Jan '21 | Dec '21 | Jan '22 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|
P/E ratio |
— | — | — | — | 0.00 | 1.34 | 0.00 | 3.21 |
Piotroski F-Score |
— | — | — | — | — | — | 3 | 5 |
Altman Z-Score |
— | — | — | — | 3.00 | (6.40) | (4.82) | (0.85) |
P/S ratio |
— | — | — | — | 0.00 | 1.78 | 6.68 | 6.11 |
P/FCF ratio |
— | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
— | — | — | — | (20.95) | (25.08) | (17.02) | (6.29) |
Beneish M-Score |
— | — | — | — | — | 12.44 | (19.31) | 12.48 |
P/Operating CF |
— | — | — | — | (55.51) | (28.51) | (73.09) | (26.75) |
P/B ratio |
— | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
— | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
— | — | — | — | 0.00 | 1.85 | 6.31 | 5.54 |
EV/EBITDA |
— | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
— | — | — | — | (46.91) | (6.93) | (22.37) | (10.61) |
EV/FCF |
— | — | — | — | (46.91) | (6.93) | (22.37) | (10.61) |
Quick Ratio |
— | 8.13 | 8.13 | 2.43 | 0.33 | 0.40 | 2.24 | 2.90 |
Current Ratio |
— | 10.93 | 10.93 | 2.74 | 0.33 | 0.40 | 2.24 | 2.94 |
Net Debt/EBITDA |
— | 1.63 | 1.63 | 0.75 | (0.53) | 0.05 | 3.48 | 1.72 |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 39.00% | 46.41% | 0.00% | 0.00% |
Debt/Equity |
— | 0.00 | 0.00 | 0.00 | (0.18) | (0.16) | 0.00 | 0.00 |
Asset Turnover |
— | 0.00 | 0.00 | 0.00 | 0.09 | 2.46 | 2.33 | 0.92 |
Operating CF/Net income |
— | (0.31) | (0.31) | (0.06) | 5.95 | (0.20) | 0.11 | (0.27) |
Capex/Depreciation |
— | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Coverage |
— | (83.38) | — | (0.62) | (37.50) | (119.22) | (3.49) | — |
| — | 0.00% | 3.49% | 0.00% | 3.70% | (126.68%) | 163.00% | (97.46%) | |
| — | 3.08% | 1.54% | 0.00% | (0.30%) | 327.52% | (580.59%) | 176.73% | |
ROIC |
— | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Return on Tangible Assets |
— | 247.22% | 247.22% | 1,410.13% | 12.12% | (231.65%) | (820.38%) | 239.90% |
Average Days of Receivables |
— | — | — | — | 41.98 | 49.15 | 19.43 | 153.96 |
Research and Development Expense of Revenue |
— | — | — | — | 24.85% | 22.19% | 12.17% | 20.08% |
Selling, General and Administrative Expense of Revenue |
— | 0.00% | 0.00% | 0.00% | 52.44% | 78.66% | 48.71% | 77.26% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
— | — | — | — | 3.76% | 23.19% | 6.77% | 10.64% |
Graham Net Nets |
— | — | — | — | (0.08) | (0.86) | (0.35) | (0.09) |
Graham Number |
— | — | — | — | 0.72 | 0.00 | 10.75 | 0.00 |
Earnings Yield |
— | — | — | — | (0.36%) | 74.84% | (38.02%) | 31.14% |
Free Cash Flow Yield |
— | — | — | — | (2.15%) | (15.05%) | (4.23%) | (8.55%) |
Revenue per Share |
— | 0.00 | 0.00 | 0.00 | 1.09 | 0.90 | 0.94 | 0.47 |
Operating CF per Share |
— | (0.04) | (0.18) | (0.01) | (0.22) | (0.24) | (0.26) | (0.25) |
Capex per Share |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Free Cash Flow per Share |
— | (0.04) | (0.18) | (0.01) | (0.22) | (0.24) | (0.26) | (0.25) |
Cash per Share |
— | 0.04 | 0.19 | 0.03 | 0.02 | 0.23 | 0.46 | 0.36 |
Shareholders Equity per Share |
— | 7.37 | (2.06) | 7.62 | (0.62) | (1.28) | (2.16) | (0.22) |
Interest Debt per Share |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
— | 7.37 | (2.06) | 7.62 | (0.62) | (1.28) | (2.16) | (0.22) |
Free Cash Flow |
— | (1.55) | (1.55) | (0.61) | (2.90) | (3.29) | (6.50) | (8.00) |
Working Capital |
— | 2.03 | 2.03 | 0.75 | (4.04) | (7.07) | 7.00 | 12.22 |
Net Current Asset Value |
— | (18.15) | (341.85) | (11.91) | (10.28) | (18.78) | (54.07) | (8.12) |
EV/EBIT |
— | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
— | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Operating Income |
— | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||
Depreciation/Fixed assets |
— | — | — | — | 31.86 | 461.37 | 0.00 | 0.00 |
Cash ROIC |
— | (0.50%) | 9.49% | (0.19%) | 44.42% | 28.53% | 15.63% | (174.00%) |
Accounts Receivable Turnover |
— | — | — | — | 0.00 | 7.39 | 15.99 | 3.99 |
Accounts Payable Turnover |
— | — | — | — | 51.05 | 4.18 | 6.83 | 7.99 |
Inventory Turnover |
— | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
— | — | 0.00 | — | 12.91 | 162.44 | 22.14 | 55.05 |
Days of Inventory on Hand |
— | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
— | — | — | — | — | 1.66 | 1.44 | 3.84 |
Average Payables |
— | — | — | — | 0.12 | 1.56 | 1.83 | 0.95 |
Average Assets |
— | 163.04 | 326.07 | 327.74 | 164.99 | 5.00 | 9.90 | 16.59 |
Average Common Equity |
— | — | 143.84 | 149.15 | (13.18) | (12.92) | (35.26) | (30.09) |
Columns are period end dates