Sunday 11 October 2026
Export all AIRG data to Excel Powerpack
Airgain, Inc.
AIRG Technology Communication Equipment
Airgain, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $51.8 million, down 14.6% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 8.33% and free cash flow fell 1,715.9%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
4.04
0.06
+1.51%
Follow AIRG
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
7 | 3 | 5 | 7 | 4 | 2 | 6 | 3 | 6 | 5 |
P/E ratio |
9.09 | 82.06 | 0.00 | 115.82 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
3.42 | 5.74 | 7.85 | 9.86 | 14.75 | 2.31 | 2.22 | 0.07 | 1.11 | (0.34) |
P/S ratio |
1.08 | 1.77 | 1.56 | 1.86 | 3.56 | 1.66 | 0.91 | 0.67 | 1.29 | 0.93 |
P/FCF ratio |
10.66 | 0.00 | 243.81 | 89.71 | 58.02 | 0.00 | 18.75 | 0.00 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
7.03 | 6.71 | 7.32 | 9.39 | 8.38 | (0.42) | (0.43) | (3.57) | (3.58) | (4.40) |
P/Operating CF |
17.34 | 118.69 | 36.04 | 69.34 | 760.86 | (25.07) | 29.32 | (19.31) | (3,001.31) | 247.79 |
Beneish M-Score |
(2.28) | (1.46) | (2.84) | (2.45) | (3.54) | (0.96) | (3.60) | (3.60) | (2.63) | (3.00) |
P/B ratio |
1.04 | 1.90 | 2.09 | 2.16 | 3.62 | 2.41 | 1.74 | 1.19 | 2.52 | 1.70 |
Price to Tangible BV |
1.08 | 2.11 | 2.32 | 2.38 | 4.23 | 5.58 | 3.90 | 3.03 | 5.45 | 3.28 |
EV/Sales |
0.07 | 1.04 | 1.00 | 1.24 | 2.78 | 1.44 | 0.76 | 0.53 | 1.15 | 0.79 |
EV/EBITDA |
0.70 | 27.26 | 0.00 | 26.93 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
0.65 | (202.59) | 44.22 | 29.13 | 36.41 | (8.27) | 12.98 | (9.05) | (19.81) | (36.88) |
EV/FCF |
0.69 | (99.73) | 157.36 | 59.77 | 45.31 | (7.75) | 15.62 | (8.19) | (18.85) | (32.09) |
Quick Ratio |
5.45 | 4.60 | 5.43 | 6.29 | 6.27 | 1.27 | 1.60 | 1.53 | 1.49 | 1.55 |
Current Ratio |
5.50 | 4.74 | 5.74 | 6.67 | 6.63 | 1.78 | 2.11 | 1.91 | 1.91 | 1.98 |
Net Debt/EBITDA |
(10.14) | (19.16) | 14.54 | (28.69) | 18.82 | 1.69 | 2.44 | 0.90 | 1.63 | 1.54 |
Debt/Assets |
2.38% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
1.22 | 0.88 | 1.11 | 1.04 | 0.88 | 1.06 | 1.26 | 1.16 | 1.34 | 1.10 |
Operating CF/Net income |
2.13 | (0.22) | (0.53) | 2.56 | (1.13) | 1.11 | (0.51) | 0.27 | 0.41 | 0.17 |
Capex/Depreciation |
(0.32) | (0.28) | (0.93) | (1.45) | (0.63) | (0.21) | (0.20) | (0.10) | (0.05) | (0.11) |
Interest Coverage |
19.35 | 9.79 | (109.23) | 0.53 | (16.16) | (466.31) | (136.19) | — | — | — |
| (1,258.85%) | 2.50% | (5.66%) | 1.99% | (6.86%) | (21.95%) | (20.62%) | (34.89%) | (27.85%) | (21.69%) | |
| 6.16% | 2.03% | (4.73%) | 1.72% | (5.98%) | (16.63%) | (14.34%) | (25.72%) | (19.16%) | (13.70%) | |
ROIC |
179.16% | 6.11% | (18.63%) | 1.82% | (20.80%) | (25.55%) | (19.21%) | (32.93%) | (24.85%) | (25.33%) |
Return on Tangible Assets |
5.18% | 3.05% | (6.99%) | 2.29% | (8.01%) | (55.12%) | (50.88%) | (107.17%) | (60.66%) | (44.40%) |
Average Days of Receivables |
43.32 | 62.05 | 42.22 | 50.13 | 35.99 | 61.09 | 42.04 | 48.03 | 70.30 | 90.05 |
Research and Development Expense of Revenue |
12.94% | 14.78% | 15.37% | 16.13% | 18.88% | 16.99% | 14.95% | 18.75% | 19.58% | 18.43% |
Selling, General and Administrative Expense of Revenue |
23.49% | 30.32% | 33.94% | 28.62% | 34.25% | 36.98% | 33.21% | 40.43% | 36.08% | 41.50% |
Intangible Assets out of Total Assets |
0.03 | 0.08 | 0.09 | 0.08 | 0.13 | 0.38 | 0.41 | 0.45 | 0.34 | 0.30 |
Share Based Compensation of Revenue |
0.69% | 1.49% | 4.80% | 3.95% | 5.29% | 6.30% | 6.56% | 6.57% | 7.65% | 5.72% |
Graham Net Nets |
0.85 | 0.41 | 0.37 | 0.37 | 0.22 | 0.12 | 0.18 | 0.22 | 0.11 | 0.18 |
Graham Number |
21.43 | 3.51 | 0.00 | 3.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
11.01% | 1.22% | (2.83%) | 0.86% | (1.91%) | (9.41%) | (12.50%) | (33.06%) | (11.19%) | (13.05%) |
Free Cash Flow Yield |
9.38% | (0.59%) | 0.41% | 1.11% | 1.72% | (11.18%) | 5.33% | (9.75%) | (4.75%) | (2.66%) |
Revenue per Share |
12.88 | 5.22 | 6.37 | 5.76 | 4.99 | 6.42 | 7.45 | 5.39 | 5.48 | 4.37 |
Operating CF per Share |
1.38 | (0.03) | 0.14 | 0.24 | 0.38 | (1.11) | 0.44 | (0.32) | (0.32) | (0.09) |
Capex per Share |
(0.08) | (0.03) | (0.10) | (0.13) | (0.07) | (0.07) | (0.07) | (0.03) | (0.02) | (0.03) |
Free Cash Flow per Share |
1.30 | (0.05) | 0.04 | 0.12 | 0.31 | (1.19) | 0.36 | (0.35) | (0.34) | (0.13) |
Cash per Share |
13.39 | 3.83 | 3.55 | 3.60 | 3.93 | 1.45 | 1.17 | 0.76 | 0.77 | 0.62 |
Shareholders Equity per Share |
13.35 | 4.87 | 4.74 | 4.95 | 4.91 | 4.41 | 3.91 | 3.02 | 2.80 | 2.39 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
13.35 | 4.87 | 4.74 | 4.95 | 4.91 | 4.41 | 3.91 | 3.02 | 2.80 | 2.39 |
Free Cash Flow |
4.39 | (0.52) | 0.39 | 1.15 | 2.98 | (11.91) | 3.70 | (3.65) | (3.70) | (1.50) |
Working Capital |
41.57 | 36.35 | 35.57 | 38.33 | 38.58 | 15.60 | 14.25 | 9.09 | 12.33 | 12.78 |
Capital Expenditures |
(0.28) | (0.26) | (0.99) | (1.21) | (0.73) | (0.74) | (0.75) | (0.35) | (0.18) | (0.39) |
Net Current Asset Value |
39.78 | 36.01 | 35.33 | 38.27 | 38.25 | 13.27 | 12.58 | 8.27 | 8.36 | 8.71 |
EV/EBIT |
0.88 | 53.32 | 0.00 | 181.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 |
Price to Operating Income |
13.57 | 90.45 | 0.00 | 272.43 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
1.08 | 0.89 | 0.76 | 0.39 | 0.49 | 1.32 | 1.34 | 1.45 | 1.86 | 2.18 |
Cash ROIC |
4.80% | (0.63%) | 0.49% | 1.39% | 3.47% | (20.29%) | 7.15% | (9.28%) | (9.38%) | (4.21%) |
Accounts Receivable Turnover |
9.77 | 7.30 | 7.86 | 7.60 | 7.80 | 8.27 | 7.78 | 6.95 | 6.36 | 4.24 |
Accounts Payable Turnover |
7.08 | 6.62 | 8.42 | 7.63 | 7.61 | 9.39 | 8.00 | 5.44 | 4.48 | 3.12 |
Inventory Turnover |
181.29 | 59.03 | 32.60 | 23.91 | 23.46 | 7.96 | 7.27 | 10.64 | 11.27 | 7.76 |
Average Days of Payables |
59.67 | 55.25 | 44.26 | 46.06 | 41.90 | 50.37 | 49.56 | 66.96 | 96.86 | 115.04 |
Days of Inventory on Hand |
2.22 | 10.32 | 14.45 | 14.32 | 14.31 | 82.35 | 32.19 | 24.86 | 40.30 | 44.70 |
Average Receivables |
4.44 | 6.79 | 7.72 | 7.33 | 6.22 | 7.77 | 9.75 | 8.06 | 9.52 | 12.22 |
Average Payables |
3.41 | 3.96 | 4.05 | 3.99 | 3.41 | 4.22 | 5.99 | 6.49 | 7.99 | 9.36 |
Average Inventory |
0.13 | 0.44 | 1.05 | 1.27 | 1.10 | 4.98 | 6.59 | 3.31 | 3.18 | 3.77 |
Average Assets |
35.66 | 56.18 | 54.60 | 53.82 | 54.83 | 60.66 | 60.40 | 48.31 | 45.34 | 46.89 |
Average Common Equity |
(0.17) | 45.63 | 45.69 | 46.53 | 47.82 | 45.96 | 42.00 | 35.62 | 31.19 | 29.63 |
Columns are period end dates