Saturday 17 October 2026
Export AIFA’s income statement to Excel — free account
All In FutureTech Alliance Inc.
AIFA Technology Software Infrastructure
All In FutureTech Alliance Inc.’s revenue for fiscal 2025 (year ended December 2025) was $8.0 million, down 12.2% from fiscal 2024. In the quarter to June 2026, revenue fell 35.0%, EPS grew 86.4%, free cash flow fell 158.0% and total debt fell 61.0%, each against the same quarter a year earlier.
3.74
0.32
−7.88%
Follow AIFA
| Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | 2 | 6 | 4 | 5 | 3 | 3 |
P/E ratio |
— | 0.00 | 0.00 | 0.00 | 1.09 | 0.00 | 0.00 | 0.00 | 0.00 |
P/S ratio |
— | 0.00 | 5.57 | 14.12 | 13.46 | 6.77 | 5.06 | 3.53 | 1.94 |
Altman Z-Score |
— | (2.10) | (2.10) | (3.94) | 4.84 | 1.57 | 0.44 | (0.99) | (3.35) |
Altman Z″-Score (non-manufacturers) |
— | (10.08) | (5.98) | (8.50) | 15.93 | 10.22 | 5.45 | 0.89 | (6.10) |
P/FCF ratio |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Beneish M-Score |
— | — | (2.95) | (5.80) | (2.27) | (1.22) | (1.96) | 6.69 | (4.01) |
P/Operating CF |
— | (34.48) | 210.74 | (84.82) | (29.88) | (18.04) | (10.94) | 9.21 | (2.54) |
P/B ratio |
— | 4.85 | 0.95 | 1.36 | 0.68 | 0.49 | 0.41 | 0.41 | 0.41 |
Price to Tangible BV |
— | 43.11 | 0.95 | 1.36 | 0.68 | 0.49 | 0.52 | 0.46 | 0.46 |
EV/Sales |
— | 0.00 | 4.65 | 14.45 | (5.08) | (5.85) | (3.24) | (1.50) | (0.26) |
EV/EBITDA |
— | 0.00 | 0.00 | 0.00 | 2.02 | 3.83 | 4.86 | 1.16 | 0.07 |
EV/Operating CF |
— | (7.26) | (4.65) | (8.97) | 2.50 | 3.40 | 3.05 | 1.40 | 0.22 |
EV/FCF |
— | (7.26) | (3.95) | (8.51) | 2.47 | 3.37 | 2.73 | 1.12 | 0.18 |
Quick Ratio |
3.19 | 0.30 | 0.27 | 0.03 | 17.77 | 24.83 | 6.20 | 2.97 | 1.54 |
Current Ratio |
3.58 | 0.32 | 0.56 | 1.83 | 17.96 | 24.97 | 6.55 | 3.11 | 1.55 |
Net Debt/EBITDA |
3.29 | 0.50 | 0.67 | (0.04) | 7.45 | 8.37 | 12.47 | 3.88 | 0.60 |
Debt/Assets |
0.00% | 0.00% | 0.00% | 2.40% | 0.00% | 0.00% | 8.24% | 22.86% | 36.91% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.10 | 0.33 | 0.88 |
Asset Turnover |
0.00 | 0.20 | 0.11 | 0.05 | 0.06 | 0.06 | 0.07 | 0.08 | 0.08 |
Operating CF/Net income |
1.42 | 0.48 | 0.45 | 0.11 | (0.16) | 1.01 | 2.37 | 0.58 | 0.30 |
Capex/Depreciation |
— | (2.18) | (0.33) | (0.05) | (0.06) | (0.05) | (0.63) | (0.20) | (0.21) |
Interest Coverage |
— | (13.62) | (13.28) | (5.72) | (58.68) | — | — | — | — |
| (0.56%) | (210.99%) | (49.06%) | (116.09%) | 95.21% | (11.60%) | (3.79%) | (19.61%) | (56.93%) | |
| (0.08%) | (29.85%) | (23.85%) | (65.97%) | 74.97% | (10.64%) | (3.28%) | (14.91%) | (32.39%) | |
ROIC |
(1.78%) | (132.98%) | (24.06%) | (57.53%) | (171.15%) | (109.16%) | (13.83%) | (45.86%) | (122.38%) |
Return on Tangible Assets |
(23.44%) | 501.45% | (295.72%) | (147.33%) | 66.07% | (13.03%) | (4.89%) | (24.91%) | (118.96%) |
Average Days of Receivables |
— | 27.16 | 30.43 | 30.82 | 28.65 | 43.10 | 63.02 | 765.78 | 1,163.72 |
Research and Development Expense of Revenue |
— | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.13% | 9.53% | 8.44% |
Selling, General and Administrative Expense of Revenue |
0.00% | 99.38% | 162.29% | 515.25% | 269.32% | 173.30% | 101.84% | 150.19% | 392.14% |
Intangible Assets out of Total Assets |
0.00 | 0.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.07 | 0.05 |
Share Based Compensation of Revenue |
— | (3.72%) | 3.28% | 160.15% | 26.71% | 12.46% | 1.97% | 12.11% | 6.23% |
Graham Net Nets |
— | (0.25) | (0.35) | 0.41 | 1.31 | 1.69 | 1.54 | 1.86 | 1.59 |
Graham Number |
— | 0.00 | 0.00 | 0.00 | 56.70 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
— | (28.50%) | (36.32%) | (99.72%) | 91.80% | (24.97%) | (9.42%) | (52.93%) | (209.32%) |
Free Cash Flow Yield |
— | (12.54%) | (21.12%) | (12.03%) | (15.25%) | (25.66%) | (23.45%) | (38.02%) | (76.25%) |
Revenue per Share |
0.00 | 10.65 | 2.80 | 0.67 | 0.76 | 0.98 | 1.23 | 1.35 | 1.21 |
Operating CF per Share |
(0.20) | (7.55) | (2.80) | (1.08) | (1.55) | (1.68) | (1.31) | (1.45) | (1.48) |
Capex per Share |
0.00 | (8.71) | (0.49) | (0.07) | (0.03) | (0.01) | (0.15) | (0.35) | (0.30) |
Free Cash Flow per Share |
(0.20) | (16.26) | (3.30) | (1.16) | (1.58) | (1.69) | (1.46) | (1.80) | (1.78) |
Cash per Share |
0.74 | 5.41 | 2.57 | 0.09 | 14.29 | 12.46 | 11.74 | 10.63 | 7.71 |
Shareholders Equity per Share |
8.69 | 12.42 | 16.42 | 6.99 | 15.17 | 13.50 | 15.06 | 11.52 | 5.71 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
8.69 | 12.42 | 16.42 | 6.99 | 15.17 | 13.50 | 15.06 | 11.52 | 5.71 |
Free Cash Flow |
(0.11) | (31.45) | (8.88) | (5.53) | (10.27) | (11.03) | (9.08) | (12.13) | (11.77) |
Working Capital |
0.35 | (27.55) | (12.42) | 21.31 | 89.01 | 79.08 | 66.39 | 64.27 | 27.19 |
Capital Expenditures |
— | (16.84) | (1.32) | (0.36) | (0.19) | (0.09) | (0.94) | (2.36) | (1.98) |
Net Current Asset Value |
(133.98) | (28.93) | (14.90) | 18.47 | 87.10 | 72.55 | 59.73 | 59.59 | 24.64 |
EV/EBIT |
— | 0.00 | 0.00 | 0.00 | 1.60 | 3.16 | 3.76 | 0.59 | 0.05 |
Capex to Sales |
— | 0.82 | 0.18 | 0.11 | 0.04 | 0.01 | 0.12 | 0.26 | 0.25 |
Price to Operating Income |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | |||||||||
Depreciation/Fixed assets |
— | 0.36 | 0.22 | 0.71 | 0.54 | 0.52 | 0.39 | 3.84 | 25.33 |
Cash ROIC |
(2.12%) | (91.19%) | (17.35%) | (15.66%) | (5.36%) | (6.52%) | (5.17%) | (6.94%) | (9.67%) |
Accounts Receivable Turnover |
— | 19.05 | 6.98 | 7.13 | 15.02 | 11.15 | 7.39 | 0.89 | 0.36 |
Accounts Payable Turnover |
0.00 | 16.62 | 7.90 | 1.85 | 1.62 | 3.91 | 13.91 | 7.52 | 1.35 |
Inventory Turnover |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
0.00 | 42.03 | 15.05 | 368.25 | 191.77 | 24.09 | 28.30 | 75.73 | 456.51 |
Days of Inventory on Hand |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
— | 1.08 | 1.08 | 0.45 | 0.33 | 0.57 | 1.04 | 10.18 | 22.24 |
Average Payables |
0.56 | 0.56 | 0.64 | 1.55 | 2.51 | 1.23 | 0.34 | 0.85 | 4.17 |
Average Assets |
102.56 | 102.56 | 70.18 | 68.30 | 83.85 | 101.77 | 104.87 | 112.35 | 101.23 |
Average Common Equity |
14.51 | 14.51 | 34.12 | 38.81 | 66.03 | 93.28 | 90.66 | 85.47 | 57.59 |
Columns are period end dates