Friday 6 November 2026
Export AGRO’s income statement to Excel — free account
Adecoagro S.A.
AGRO Consumer Defensive Farm Products
Adecoagro S.A.’s revenue for fiscal 2025 (year ended December 2025) was $1.4 billion, down 6.00% from fiscal 2024.
- Revenue
- +39.0%
- EPS
- +172.2%
- Free cash flow
- −5.56%
- Total debt
- +123.0%
Quarter to June 2026, against a year earlier
9.03
0.06
−0.66%
Follow AGRO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 869 | 933 | 793 | 887 | 818 | 1,124 | 1,348 | 1,299 | 1,519 | 1,428 | 1,650 | +5.7% | — | — | — | — | |
| Gross margin, % | 35.69 | 25.56 | 25.03 | 32.28 | 41.03 | 43.07 | 34.55 | 31.98 | 28.63 | 24.60 | 30.06 | (11.1) pt | ||||||
| EBT | 13 | 10 | (24) | 21 | 13 | 175 | 135 | 305 | 35 | (7) | 100 | n/m | ||||||
| EBT margin, % | 1.51 | 1.07 | (3.06) | 2.39 | 1.64 | 15.52 | 10.04 | 23.51 | 2.31 | (0.49) | 6.05 | (2.0) pt | ||||||
| Net income | 4 | 15 | (23) | 0 | 1 | 131 | 109 | 227 | 92 | (7) | 61 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 7.16 | 7.74 | 6.80 | 7.57 | 6.96 | 9.76 | 12.24 | 12.13 | 14.80 | 13.98 | 11.33 | +7.7% | |||||
| Earnings | 0.02 | 0.12 | (0.21) | (0.01) | 0.00 | 1.14 | 0.98 | 2.11 | 0.90 | (0.08) | 0.33 | n/m | ||||||
| Cash flow | 2.10 | 1.97 | 1.87 | 2.75 | 2.19 | 3.03 | 3.36 | 4.06 | 3.20 | 3.02 | 2.20 | +4.1% | ||||||
| Capex | (1.10) | (1.65) | (1.57) | (2.20) | (1.34) | (1.75) | (1.98) | (1.92) | (2.32) | (2.53) | (1.78) | +9.7% | ||||||
| Free cash flow | 1.01 | 0.31 | 0.31 | 0.55 | 0.85 | 1.27 | 1.38 | 2.14 | 0.88 | 0.49 | 0.41 | (7.7%) | ||||||
| Book value | 5.53 | 5.66 | 9.50 | 8.78 | 8.21 | 9.10 | 10.57 | 11.82 | 13.72 | 17.56 | 12.90 | +13.7% | ||||||
| Shares, m | 121 | 121 | 117 | 117 | 117 | 115 | 110 | 107 | 103 | 102 | 123 | (1.9%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 1,095.00 | 129.25 | 0.00 | 0.00 | 680.00 | 6.68 | 7.63 | 5.14 | 10.60 | 0.00 | 27.67 | 193.4 | |||||
| P/S | 1.53 | 1.34 | 1.02 | 1.11 | 0.98 | 0.79 | 0.62 | 0.90 | 0.64 | 0.57 | 0.81 | 0.9 | ||||||
| P/B | 1.98 | 1.83 | 0.73 | 0.95 | 0.83 | 0.84 | 0.71 | 0.92 | 0.69 | 0.45 | 0.71 | 1.0 | ||||||
| EV/Sales | 2.07 | 1.92 | 1.76 | 1.87 | 1.75 | 1.34 | 1.12 | 1.27 | 0.98 | 1.35 | 1.83 | 1.5 | ||||||
| EV/FCF | 14.74 | 47.72 | 39.07 | 25.67 | 14.39 | 10.23 | 9.90 | 7.23 | 16.40 | 38.43 | 50.21 | 22.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 255 | 237 | 219 | 322 | 257 | 349 | 370 | 435 | 328 | 309 | 320 | +2.1% | |||||
| Capex | (133) | (200) | (183) | (258) | (157) | (202) | (218) | (206) | (238) | (258) | (260) | +7.6% | ||||||
| Free cash flow | 122 | 38 | 36 | 65 | 100 | 147 | 152 | 229 | 91 | 50 | 60 | (9.4%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 236 | 407 | 383 | 285 | 407 | 404 | 412 | 562 | 615 | 393 | 574 | +5.8% | |||||
| Net debt | 473 | 544 | 582 | 677 | 635 | 617 | 678 | 489 | 518 | 1,119 | 1,687 | +10.0% | ||||||
| Shareholders’ equity | 672 | 683 | 1,108 | 1,029 | 964 | 1,048 | 1,164 | 1,266 | 1,408 | 1,792 | 1,879 | +11.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.15 | 0.85 | (1.26) | (0.03) | 0.02 | 5.16 | 3.80 | 7.21 | 2.94 | (0.20) | 1.16 | (0.4) pt | |||||
| ROIC | 9.31 | 6.60 | 5.79 | 4.45 | 7.39 | 10.44 | 8.48 | 8.61 | 5.92 | 2.02 | 3.50 | (7.3) pt | ||||||
| ROE | 0.34 | 1.95 | (2.75) | (0.07) | 0.04 | 12.99 | 9.78 | 18.63 | 6.91 | (0.52) | 3.01 | (0.9) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 8,326 | 7,790 | 7,743 | 8,237 | 8,716 | 9,104 | 9,776 | 9,762 | 10,320 | 10,283 | — | +2.4% | |||||
| Revenue/emp, $m | 0.10 | 0.12 | 0.10 | 0.11 | 0.09 | 0.12 | 0.14 | 0.13 | 0.15 | 0.14 | — | +3.2% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Adecoagro S.A. vs peers in Farm Products (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CALM Cal-Maine Foods, Inc. | $3.1B | 55.2× | — (loss-making) | −41.51% (below 0%: shrinking) | n/m | −154.84% (below 0%: shrinking) | 0.07% | (15.23%) | Compare |
| AGRO Adecoagro S.A. | $1.3B | 27.7× | 2.6× | +38.98% (above 0%: growing) | n/m | −5.56% (below 0%: shrinking) | 32.92% | 17.32% | |
| DOLE Dole PLC | $1.3B | 22.2× | 10.9× | +2.92% (above 0%: growing) | +170.00% (above 0%: growing) | −218.11% (below 0%: shrinking) | 7.81% | 1.90% | Compare |
| DMC Del Monte Corporation | $1.3B | 16.0× | 17.5× | +7.18% (above 0%: growing) | n/m | −194.80% (below 0%: shrinking) | 9.37% | 2.66% | Compare |
| VITL Vital Farms, Inc. | $408.8M | — (loss-making) | — (loss-making) | −8.43% (below 0%: shrinking) | n/m | −123.64% (below 0%: shrinking) | 23.13% | (4.22%) | Compare |
| VFF Village Farms International, Inc. | $341.2M | 14.7× | 13.4× | +6.81% (above 0%: growing) | −75.00% (below 0%: shrinking) | −87.98% (below 0%: shrinking) | 46.85% | 17.45% | Compare |
| AFRI Forafric Global PLC | $333.0M | — (loss-making) | — | — | n/m | −1,812.63% (below 0%: shrinking) | 9.61% | 0.00% | Compare |
| LND Brasilagro Cia Brasileira De Propriedades Agricolas | $319.8M | — (loss-making) | 8.9× | −54.25% (below 0%: shrinking) | n/m | +79.33% (above 0%: growing) | 19.54% | (7.79%) | Compare |
| ALCO Alico, Inc. | $276.1M | 169× | — (loss-making) | +7.75% (above 0%: growing) | n/m | −78.92% (below 0%: shrinking) | 44.76% | 20.86% | Compare |
| Median of peers | $375.0M | 22.2× | 12.2× | +2.92% | — | −139.24% | 14.58% | 0.95% |