Afya Limited

AFYA Consumer Defensive Education & Training Services

Afya Limited’s revenue for fiscal 2025 (year ended December 2025) was $662.2 million, up 8.09% from fiscal 2024. In the quarter to June 2026, revenue grew 18.6%, EPS grew 29.4%, free cash flow grew 59.5% and total debt rose 3.71%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for five.

14.53 0.01 +0.07%
Market cap
$1.3B
P/E
8.8×
Fwd P/E
7.7×
Dividend yield
4.52%
F-score
7/9
Altman Z
2.40
Beneish M
−2.70
Dividend safety
73/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17
Revenue
662.18 612.62 576.05 451.14 318.60 233.03 190.21 91.33 67.66
Revenue Growth
8.09% 6.35% 27.69% 41.60% 36.72% 22.51% 108.26% 34.99% (25.92%)
Cost of Revenue
235.32 225.37 222.30 166.50 120.87 84.32 78.26 45.96 38.86
Gross Profit
426.86 387.25 353.75 284.64 197.73 148.71 111.95 45.37 28.80
SG&A Expenses
199.35 198.25 203.24 154.60 115.37 78.15 60.59 19.15 14.21
Operating Income
217.27 187.65 153.64 128.64 81.70 70.49 52.01 — —
Interest Expense (Operating)
— — — — — — — — 0.74
Non-operating Income/Expense
(63.07) (62.24) (67.60) (45.65) (31.03) (5.49) (4.64) (1.15) 1.13
Non-operating Interest Expenses
100.48 85.05 91.66 67.77 45.18 19.06 18.34 2.47 0.99
EBT
154.20 125.40 86.05 82.99 50.67 65.00 47.37 27.00 15.97
Income Tax Provision
16.57 5.09 4.84 6.91 5.78 5.25 3.59 1.09 0.78
Income after Tax
137.63 120.31 81.20 76.08 44.90 59.75 43.78 — —
Dividends (Preferred)
— — — — 0.00 0.00 0.00 — —
Non-Controlling Interest
2.86 3.23 3.82 3.72 3.51 3.09 4.78 — —
Net Income Common
134.77 117.08 77.38 72.36 41.38 56.66 39.00 23.62 14.22
EPS (Basic)
1.49 1.30 0.86 0.80 0.44 0.61 0.49 0.26 0.16
EPS (Diluted)
1.49 1.29 0.86 0.80 0.44 0.61 0.49 0.26 0.16
Shares (Basic, Weighted)
90.48 90.12 89.83 90.34 93.29 92.68 75.97 89.74 89.74
Shares (Diluted, Weighted)
91.27 91.16 90.54 90.66 94.10 93.64 76.19 89.74 89.74
Gross Margin
64.46% 63.21% 61.41% 63.09% 62.06% 63.81% 58.85% 49.68% 42.56%
EBIT Margin
32.81% 30.63% 26.67% 28.51% 25.64% 30.25% 27.34% 57.41% 43.14%
EBT margin
23.29% 20.47% 14.94% 18.40% 15.90% 27.89% 24.90% 29.56% 23.60%
Net Profit Margin
20.35% 19.11% 13.43% 16.04% 12.99% 24.32% 20.50% 25.86% 21.01%
Free Cash Flow Margin
31.58% 29.09% 25.27% 23.48% 20.59% 19.47% 23.65% 24.05% 18.48%
EBITDA
284.13 249.45 211.63 168.58 110.27 91.58 70.55 28.70 15.85
EBIT
217.27 187.65 153.64 128.64 81.70 70.49 52.01 52.43 29.19
Income from Continuous Operations
137.63 120.31 81.20 76.08 44.90 59.75 43.78 — —
Consolidated Net Income/Loss
137.63 120.31 81.20 76.08 44.90 59.75 43.78 25.91 15.18
EPS (Basic, from Continuous Ops)
1.52 1.34 0.90 0.84 0.48 0.64 0.58 — —
EPS (Basic, Consolidated)
1.52 1.34 0.90 0.84 0.48 0.64 0.58 — —
EPS (Diluted, from Cont. Ops)
1.51 1.32 0.90 0.84 0.48 0.64 0.57 — —
Shares (Diluted, Average)
92.36 91.13 90.47 94.87 94.23 97.77 75.82 — —
EPS (Diluted, Consolidated)
1.51 1.32 0.90 0.84 0.48 0.64 0.57 — —
EBITDA Margin
42.91% 40.72% 36.74% 37.37% 34.61% 39.30% 37.09% 31.42% 23.43%
Operating Cash Flow Margin
41.42% 43.36% 36.29% 36.23% 36.69% 30.93% 39.86% 24.05% 18.48%

Fold the line items

In millions of $ except per-share values · columns are period end dates