Afya Limited

AFYA Consumer Defensive Education & Training Services

Afya Limited’s revenue for fiscal 2025 (year ended December 2025) was $662.2 million, up 8.09% from fiscal 2024. In the quarter to June 2026, revenue grew 18.6%, EPS grew 29.4%, free cash flow grew 59.5% and total debt rose 3.71%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for five.

14.53 0.01 +0.07%
Market cap
$1.3B
P/E
8.8×
Fwd P/E
7.7×
Dividend yield
4.52%
F-score
7/9
Altman Z
2.40
Beneish M
−2.70
Dividend safety
73/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Revenue
67.66 91.33 190.21 233.03 318.60 451.14 576.05 612.62 662.18
Revenue Growth
(25.92%) 34.99% 108.26% 22.51% 36.72% 41.60% 27.69% 6.35% 8.09%
Cost of Revenue
38.86 45.96 78.26 84.32 120.87 166.50 222.30 225.37 235.32
Gross Profit
28.80 45.37 111.95 148.71 197.73 284.64 353.75 387.25 426.86
SG&A Expenses
14.21 19.15 60.59 78.15 115.37 154.60 203.24 198.25 199.35
Operating Income
— — 52.01 70.49 81.70 128.64 153.64 187.65 217.27
Interest Expense (Operating)
0.74 — — — — — — — —
Non-operating Income/Expense
1.13 (1.15) (4.64) (5.49) (31.03) (45.65) (67.60) (62.24) (63.07)
Non-operating Interest Expenses
0.99 2.47 18.34 19.06 45.18 67.77 91.66 85.05 100.48
EBT
15.97 27.00 47.37 65.00 50.67 82.99 86.05 125.40 154.20
Income Tax Provision
0.78 1.09 3.59 5.25 5.78 6.91 4.84 5.09 16.57
Income after Tax
— — 43.78 59.75 44.90 76.08 81.20 120.31 137.63
Dividends (Preferred)
— — 0.00 0.00 0.00 — — — —
Non-Controlling Interest
— — 4.78 3.09 3.51 3.72 3.82 3.23 2.86
Net Income Common
14.22 23.62 39.00 56.66 41.38 72.36 77.38 117.08 134.77
EPS (Basic)
0.16 0.26 0.49 0.61 0.44 0.80 0.86 1.30 1.49
EPS (Diluted)
0.16 0.26 0.49 0.61 0.44 0.80 0.86 1.29 1.49
Shares (Basic, Weighted)
89.74 89.74 75.97 92.68 93.29 90.34 89.83 90.12 90.48
Shares (Diluted, Weighted)
89.74 89.74 76.19 93.64 94.10 90.66 90.54 91.16 91.27
Gross Margin
42.56% 49.68% 58.85% 63.81% 62.06% 63.09% 61.41% 63.21% 64.46%
EBIT Margin
43.14% 57.41% 27.34% 30.25% 25.64% 28.51% 26.67% 30.63% 32.81%
EBT margin
23.60% 29.56% 24.90% 27.89% 15.90% 18.40% 14.94% 20.47% 23.29%
Net Profit Margin
21.01% 25.86% 20.50% 24.32% 12.99% 16.04% 13.43% 19.11% 20.35%
Free Cash Flow Margin
18.48% 24.05% 23.65% 19.47% 20.59% 23.48% 25.27% 29.09% 31.58%
EBITDA
15.85 28.70 70.55 91.58 110.27 168.58 211.63 249.45 284.13
EBIT
29.19 52.43 52.01 70.49 81.70 128.64 153.64 187.65 217.27
Income from Continuous Operations
— — 43.78 59.75 44.90 76.08 81.20 120.31 137.63
Consolidated Net Income/Loss
15.18 25.91 43.78 59.75 44.90 76.08 81.20 120.31 137.63
EPS (Basic, from Continuous Ops)
— — 0.58 0.64 0.48 0.84 0.90 1.34 1.52
EPS (Basic, Consolidated)
— — 0.58 0.64 0.48 0.84 0.90 1.34 1.52
EPS (Diluted, from Cont. Ops)
— — 0.57 0.64 0.48 0.84 0.90 1.32 1.51
Shares (Diluted, Average)
— — 75.82 97.77 94.23 94.87 90.47 91.13 92.36
EPS (Diluted, Consolidated)
— — 0.57 0.64 0.48 0.84 0.90 1.32 1.51
EBITDA Margin
23.43% 31.42% 37.09% 39.30% 34.61% 37.37% 36.74% 40.72% 42.91%
Operating Cash Flow Margin
18.48% 24.05% 39.86% 30.93% 36.69% 36.23% 36.29% 43.36% 41.42%

Fold the line items

In millions of $ except per-share values · columns are period end dates