stockrow
Friday 6 November 2026
Export AES’s income statement to Excel — free account
The AES Corporation
AES Utilities Utilities Diversified
The AES Corporation’s revenue for fiscal 2025 (year ended December 2025) was $12.2 billion, roughly unchanged from fiscal 2024.
- Revenue
- +15.6%
- EPS
- −17.0%
- Free cash flow
- +39.9%
- Total debt
- +7.83%
Quarter to September 2026, against a year earlier
14.90
0.00
0.00%
Follow AES
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
11.38 | 5.38 | 53.72 | 0.00 | 0.00 | 293.75 | 44.22 | 7.95 | 0.00 | 0.00 |
Piotroski F-Score |
4 | 5 | 5 | 4 | 5 | 5 | 3 | 7 | 5 | 4 |
Altman Z-Score |
0.36 | 0.42 | 0.36 | 0.65 | 0.55 | 0.63 | 0.67 | 0.74 | 0.46 | 0.45 |
P/S ratio |
0.83 | 0.74 | 1.02 | 1.49 | 1.45 | 1.62 | 1.30 | 0.89 | 0.68 | 0.75 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.28 | 216.62 | 43.12 | 21.96 | 13.94 |
Altman Z″-Score (non-manufacturers) |
0.04 | 0.11 | (0.37) | 0.20 | (0.03) | 0.25 | 0.37 | 0.69 | 0.19 | 0.34 |
Beneish M-Score |
(2.80) | (2.58) | (3.04) | (2.63) | (2.59) | (2.99) | (2.85) | (2.50) | (2.98) | (3.11) |
P/Operating CF |
6.86 | 8.35 | 17.85 | 17.61 | 30.94 | 23.39 | 19.12 | 14.46 | 8.94 | 10.76 |
Dividend Safety Score |
16 | — | — | — | — | — | — | — | — | — |
P/B ratio |
1.12 | 1.18 | 2.51 | 5.12 | 4.34 | 3.31 | 2.53 | 1.71 | 1.48 | 1.35 |
Price to Tangible BV |
1.52 | 1.68 | 5.06 | 12.83 | 14.69 | 5.52 | 3.57 | 2.33 | 2.10 | 1.81 |
EV/Sales |
3.09 | 2.94 | 2.97 | 3.14 | 3.00 | 3.50 | 3.10 | 2.52 | 2.42 | 2.44 |
EV/EBITDA |
23.02 | 16.71 | 30.08 | 36.77 | 0.00 | 19.22 | 14.79 | 8.53 | 13.14 | 18.39 |
EV/Operating CF |
8.79 | 13.10 | 12.40 | 14.60 | 17.56 | 12.26 | 12.82 | 11.53 | 10.18 | 8.66 |
EV/FCF |
(23.33) | (7.77) | (8.02) | (21.59) | (156.09) | 39.52 | 518.39 | 121.71 | 77.98 | 45.47 |
Quick Ratio |
0.46 | 0.43 | 0.37 | 0.68 | 0.61 | 0.56 | 0.64 | 0.78 | 0.52 | 0.66 |
Current Ratio |
0.77 | 0.80 | 0.68 | 1.18 | 1.13 | 1.01 | 1.03 | 1.14 | 1.06 | 1.22 |
Net Debt/EBITDA |
16.81 | 12.50 | 19.73 | 19.35 | (2,152.50) | 10.33 | 8.61 | 5.51 | 9.44 | 12.75 |
Debt/Assets |
57.75% | 61.21% | 60.00% | 61.25% | 56.73% | 57.45% | 59.95% | 59.33% | 60.30% | 53.85% |
Debt/Equity |
3.28 | 3.77 | 4.49 | 5.22 | 4.09 | 4.21 | 3.86 | 3.44 | 4.12 | 3.41 |
Asset Turnover |
0.25 | 0.27 | 0.30 | 0.35 | 0.33 | 0.28 | 0.31 | 0.33 | 0.30 | 0.28 |
Operating CF/Net income |
4.78 | 1.64 | 12.18 | (4.97) | (4.65) | 59.89 | 8.14 | 1.95 | (2.16) | (2.56) |
Capex/Depreciation |
(4.07) | (5.85) | (6.73) | (4.25) | (2.00) | (1.78) | (2.30) | (2.11) | (1.86) | (1.99) |
| 10.71% | 26.13% | 5.65% | (14.77%) | (9.68%) | 0.92% | 5.59% | 23.03% | (22.02%) | (19.04%) | |
| 1.81% | 3.64% | 0.60% | (1.53%) | (1.21%) | 0.13% | 0.92% | 3.67% | (3.35%) | (3.11%) | |
ROIC |
0.32% | 1.61% | 0.21% | 0.01% | (3.05%) | 1.88% | 2.89% | 5.87% | 2.08% | 0.51% |
Return on Tangible Assets |
2.51% | 5.34% | 0.93% | (2.26%) | (1.99%) | 0.20% | 1.33% | 5.47% | (5.62%) | (5.24%) |
Average Days of Receivables |
50.22 | 48.93 | 40.91 | 52.04 | 46.46 | 49.12 | 52.98 | 54.23 | 50.71 | 50.45 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
1.97% | 2.35% | 2.01% | 1.64% | 1.49% | 1.71% | 1.92% | 1.79% | 2.04% | 1.89% |
Intangible Assets out of Total Assets |
0.05 | 0.05 | 0.06 | 0.06 | 0.08 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(3.54) | (3.62) | (2.49) | (1.40) | (1.42) | (1.57) | (1.75) | (2.29) | (3.05) | (3.12) |
Graham Number |
19.04 | 24.22 | 7.89 | 0.00 | 0.00 | 3.57 | 8.93 | 18.62 | 0.00 | 0.00 |
Earnings Yield |
8.79% | 18.57% | 1.86% | (2.92%) | (2.51%) | 0.34% | 2.26% | 12.59% | (16.18%) | (14.75%) |
Free Cash Flow Yield |
(15.90%) | (51.07%) | (36.25%) | (9.78%) | (1.32%) | 5.47% | 0.46% | 2.32% | 4.55% | 7.17% |
Revenue per Share |
17.18 | 17.39 | 18.94 | 18.89 | 16.73 | 14.53 | 15.34 | 16.22 | 15.95 | 15.58 |
Operating CF per Share |
6.05 | 3.90 | 4.54 | 4.06 | 2.86 | 4.14 | 3.71 | 3.54 | 3.79 | 4.39 |
Capex per Share |
(8.33) | (10.47) | (11.55) | (6.81) | (3.18) | (2.86) | (3.62) | (3.20) | (3.30) | (3.55) |
Free Cash Flow per Share |
(2.28) | (6.57) | (7.01) | (2.75) | (0.32) | 1.29 | 0.09 | 0.34 | 0.50 | 0.84 |
Cash per Share |
3.16 | 2.89 | 3.28 | 3.95 | 2.22 | 2.59 | 2.66 | 2.79 | 2.50 | 3.11 |
Shareholders Equity per Share |
12.79 | 10.91 | 8.95 | 6.74 | 6.86 | 7.10 | 7.88 | 8.47 | 7.34 | 8.64 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
12.79 | 10.91 | 8.95 | 6.74 | 6.86 | 7.10 | 7.88 | 8.47 | 7.34 | 8.64 |
Free Cash Flow |
(1,623.00) | (4,640.00) | (4,690.00) | (1,836.00) | (214.00) | 855.00 | 61.00 | 222.00 | 327.00 | 552.00 |
Working Capital |
(1,990.00) | (1,740.00) | (3,082.00) | 1,152.00 | 624.00 | 52.00 | 135.00 | 616.00 | 370.00 | 1,139.00 |
Capital Expenditures |
(5,929.00) | (7,392.00) | (7,724.00) | (4,551.00) | (2,116.00) | (1,900.00) | (2,405.00) | (2,121.00) | (2,177.00) | (2,345.00) |
Net Current Asset Value |
(36,161.00) | (32,871.00) | (32,165.00) | (26,216.00) | (23,040.00) | (24,469.00) | (23,188.00) | (21,902.00) | (21,869.00) | (24,008.00) |
EV/EBIT |
201.38 | 40.34 | 361.78 | 6,605.91 | 0.00 | 48.97 | 28.93 | 12.48 | 33.07 | 132.80 |
Capex to Sales |
0.48 | 0.60 | 0.61 | 0.36 | 0.19 | 0.20 | 0.24 | 0.20 | 0.21 | 0.23 |
Price to Operating Income |
54.31 | 10.16 | 124.41 | 3,129.58 | 0.00 | 22.65 | 12.09 | 4.42 | 9.31 | 40.72 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 |
Cash ROIC |
(3.93%) | (11.97%) | (13.38%) | (5.99%) | (0.86%) | 3.25% | 0.22% | 0.83% | 1.24% | 2.03% |
Accounts Receivable Turnover |
7.35 | 8.01 | 7.87 | 7.84 | 8.20 | 6.95 | 6.63 | 7.02 | 7.30 | 5.52 |
Accounts Payable Turnover |
5.52 | 5.17 | 5.17 | 6.99 | 7.30 | 5.65 | 5.94 | 6.05 | 6.18 | 5.62 |
Inventory Turnover |
16.63 | 15.27 | 11.50 | 12.14 | 15.83 | 14.70 | 14.74 | 14.33 | 13.62 | 12.22 |
Average Days of Payables |
72.11 | 60.59 | 78.97 | 62.71 | 49.92 | 60.56 | 61.04 | 59.42 | 62.05 | 57.21 |
Days of Inventory on Hand |
22.29 | 21.72 | 25.57 | 38.24 | 26.15 | 24.15 | 22.67 | 25.80 | 25.43 | 28.75 |
Average Receivables |
1,664.50 | 1,533.00 | 1,609.50 | 1,608.50 | 1,359.00 | 1,389.50 | 1,537.00 | 1,529.00 | 1,442.00 | 1,861.50 |
Average Payables |
1,817.00 | 1,926.50 | 1,964.50 | 1,441.50 | 1,154.50 | 1,233.50 | 1,320.00 | 1,350.00 | 1,304.50 | 1,404.50 |
Average Inventory |
602.50 | 652.50 | 883.50 | 829.50 | 532.50 | 474.00 | 532.00 | 569.50 | 592.00 | 646.50 |
Average Assets |
49,587.00 | 46,102.50 | 41,581.00 | 35,663.00 | 33,783.00 | 34,125.50 | 33,084.50 | 32,816.50 | 34,618.00 | 36,297.00 |
Average Common Equity |
8,404.50 | 6,425.50 | 4,406.50 | 3,697.50 | 4,224.50 | 4,974.50 | 5,416.50 | 5,224.50 | 5,272.50 | 5,935.50 |
Columns are period end dates · fundamentals updated 5 Nov 2026