| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | 1 | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2026 | ‡‡‡‡‡ |
|
| 2025 | ‡‡‡‡‡ |
|
| 2024 | ‡‡‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 5.16 | 0.01 | 3.01 | 3.43 |
| Receivables | — | — | — | — |
| Inventory | — | — | — | — |
| Other | — | — | — | — |
| 6.22 | 1.59 | 3.40 | 3.99 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 3.39 | 5.91 | 0.94 | 2.70 |
| ST’ Debt | — | — | — | — |
| Other | 3.59 | 3.60 | 1.66 | — |
| 13.05 | 14.15 | 6.90 | 7.34 |
| 10y | 5y | 3y | |
| Sales | — | — | — |
| Cash Flow | — | — | ‡‡‡ |
| Earnings | — | ‡‡‡ | ‡‡‡ |
| Book Value | — | ‡‡‡ | ‡‡‡ |
| Year |
|---|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (2.64) | (3.70) | — | — |
—
|
| ’25 | (7.91) | (2.09) | (2.60) | (4.71) |
(17.31)
|
| ’24 | (8.60) | (8.12) | (2.95) | (0.62) |
(20.29)
|
| ’23 | (11.06) | (10.08) | (15.66) | (11.02) |
(47.82)
|
| ’22 | (0.41) | (0.16) | (26.56) | (8.45) |
(35.58)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (2.64) | (3.70) | — | — |
—
|
| ’25 | (7.91) | (2.09) | (2.60) | (4.71) |
(17.31)
|
| ’24 | (8.60) | (8.12) | (2.95) | (0.62) |
(20.29)
|
| ’23 | (11.06) | (10.08) | (15.66) | (11.02) |
(47.82)
|
| ’22 | (0.41) | (0.16) | (26.86) | (8.46) |
(35.89)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.29) | (0.02) | — | — |
—
|
| ’25 | 2.28 | (0.60) | (0.39) | (3.72) |
(3.95)
|
| ’24 | (0.08) | 303.60 | (11.51) | (51.08) |
72.93
|
| ’22 | 0.08 | 0.05 | 0.05 | 0.11 |
0.29
|
| ’21 | 0.18 | (0.12) | 0.16 | 0.01 |
0.24
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — | 242.64 | 36.14 | 0.38 | — | — | — |
Low Price
|
| — | — | — | — | — | — | — | 1,056.96 | 1,236.24 | 42.48 | — | — | — |
High Price
|
| — | — | — | — | — | ‡‡‡ | 3 | 10 | 5 | 8 | — | — | — |
Employees
|
| — | — | — | — | — | ‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — |
Revenue/Emp
|
| — | — | — | — | — | — | — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| — | — | — | — | — | — | — | — | — | — | — | — | — |
Gross Margin
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | (52.56) | (384.63) | 42.01 | (39.22) | — | — | — |
EBT
|
| — | — | — | — | ‡‡‡ | ‡‡‡ | 0.00% | 0.00% | 0.00% | 0.00% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| — | ‡‡‡ | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | (52.56) | (384.63) | 42.01 | (39.22) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| — | — | — | — | — | — | 0.07 | 0.10 | 0.10 | 0.08 | — | — | — |
Depreciation
|
| — | — | — | — | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 20.81 | (116.97) | 77.74 | (3.95) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| — | — | — | — | ‡‡‡ | ‡‡‡‡‡ | (18.44) | (92.68) | (37.58) | (1.74) | — | — | — |
Cash Flow/Sh
|
| — | — | — | — | ‡‡‡ | ‡‡‡ | (0.16) | 0.00 | 0.00 | 0.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| — | — | — | — | ‡‡‡ | ‡‡‡‡‡ | (18.60) | (92.68) | (37.58) | (1.74) | — | — | — |
Free CF/Sh
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | (140.11) | (296.60) | (52.91) | (5.55) | ‡‡‡‡ | — | — |
Book Value/Sh
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.93 | 0.52 | 0.54 | 9.92 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| — | — | — | — | — | — | — | — | — | — | ‡‡‡‡ | ‡‡‡‡‡ | — |
PE Ratio
|
| — | — | — | — | — | — | — | — | — | — | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| — | — | — | — | — | — | — | — | — | — | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| — | — | — | — | — | — | — | — | — | — | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| — | — | — | — | — | — | — | — | — | — | — | — | — |
EV/FCF
|
| — | — | — | — | — | ‡‡‡‡‡ | (35.58) | (47.82) | (20.29) | (17.31) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| — | — | — | — | — | — | (0.31) | — | — | 0.00 | ‡‡‡‡‡ | — | — |
Capex
|
| — | — | — | — | — | ‡‡‡‡‡ | (35.89) | (47.82) | (20.29) | (17.31) | ‡‡‡‡‡ | — | — |
FCF
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | (72.74) | (6.83) | (12.56) | (3.50) | — | — | — |
Working Cap'
|
| — | — | — | — | ‡‡‡‡‡ | — | 131.29 | — | 11.69 | 34.60 | — | — | — |
Total Debt
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 121.55 | (5.16) | 11.68 | 31.59 | — | — | — |
Net Debt
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | (270.41) | (153.04) | (28.57) | (55.03) | — | — | — |
Sh' Equity
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | (36.53%) | (4,365.11%) | 841.19% | (901.45%) | — | — | — |
ROA
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡ | 0.00% | 0.00% | 0.00% | 0.00% | — | — | — |
ROIC
|
| — | — | — | — | ‡‡‡ | ‡‡‡‡‡ | 36.58% | 181.66% | (46.26%) | 93.84% | — | — | — |
ROE
|
AEON Biopharma (NYSE: AEON), a clinical-stage biotech targeting botulinum toxin therapies like ABP-450 for chronic migraine, exemplifies high-volatility biotech investing with zero revenue through 2024 but explosive projections of $4.41 billion in 2025 and $4.58 billion in 2026—implying blockbuster potential in a $7+ billion market if Phase 3 data and FDA approval materialize mid-2025. Net income swung from a -$385 million nadir in 2023 (driven by trial costs) to +$42 million in 2024, with EPS rebounding from -$117 to +$78, signaling cost controls and milestones amid lean operations (employee count halved to 5).
Balance sheet risks loom with deeply negative equity (-$29 million in 2024) and shares outstanding surging 4,700% via dilution, fueling 85%+ stock drawdowns despite profitability. Yet, insider buys (170,000 shares at ~$0.50 in May 2025), 58% FCF burn improvement, and analyst targets implying 420% mean upside (PS near 0 on future revenue) scream undervaluation. Catalysts like partnerships and commercialization could drive 5x returns, mirroring peers, but trial misses risk 90% wipeouts—positioning for asymmetry in a rebounding biotech sector.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.