Saturday 17 October 2026
Export AEIS’s income statement to Excel — free account
Advanced Energy Industries, Inc.
AEIS Industrials Electrical Equipment & Parts
Advanced Energy Industries, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.8 billion, up 21.4% from fiscal 2024. In the quarter to June 2026, revenue grew 30.0%, EPS grew 107.5%, free cash flow grew 107.6% and total debt rose 123.3%, each against the same quarter a year earlier. Dividend growth for five consecutive years.
238.05
14.03
−5.57%
Follow AEIS
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 24.25 | 53.79 | 38.74 | 40.76 | 33.38 | 81.71 | 67.55 | 81.86 | 89.12 | 75.01 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 57.29 | 95.00 | 77.99 | 72.26 | 104.43 | 125.55 | 98.07 | 126.38 | 124.48 | 232.05 | |||||
| People | |||||||||||||||
| People | Employees | 1,558 | 1,876 | 2,259 | 10,917 | 10,000 | 10,000 | 12,000 | 10,000 | 10,000 | 13,000 | ||||
| Revenue/emp, $m | 0.31 | 0.36 | 0.32 | 0.07 | 0.14 | 0.15 | 0.15 | 0.17 | 0.15 | 0.14 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 484 | 671 | 719 | 789 | 1,416 | 1,456 | 1,845 | 1,656 | 1,482 | 1,799 | ||||
| Gross margin, % | 52.34 | 53.11 | 50.86 | 40.01 | 38.27 | 36.56 | 36.60 | 35.78 | 35.72 | 37.66 | |||||
| EBT | 128 | 198 | 172 | 67 | 158 | 149 | 242 | 123 | 52 | 169 | |||||
| EBT margin, % | 26.48 | 29.54 | 23.98 | 8.52 | 11.17 | 10.21 | 13.10 | 7.40 | 3.54 | 9.38 | |||||
| Net income | 127 | 138 | 147 | 65 | 135 | 135 | 200 | 128 | 54 | 148 | |||||
| Depreciation | 8 | 9 | 14 | 26 | 48 | 53 | 61 | 68 | 72 | 65 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 12.18 | 16.88 | 18.39 | 20.61 | 36.95 | 38.17 | 49.26 | 44.15 | 39.52 | 47.84 | ||||
| Earnings | 3.21 | 3.47 | 3.76 | 1.70 | 3.52 | 3.53 | 5.33 | 3.42 | 1.45 | 3.95 | |||||
| Cash flow | 3.00 | 4.60 | 3.87 | 1.26 | 5.25 | 3.68 | 4.90 | 5.57 | 3.49 | 6.20 | |||||
| Capex | (0.17) | (0.23) | (0.52) | (0.66) | (0.95) | (0.68) | (1.57) | (1.63) | (1.51) | (2.86) | |||||
| Free cash flow | 2.83 | 4.37 | 3.35 | 0.61 | 4.30 | 3.00 | 3.33 | 3.94 | 1.97 | 3.35 | |||||
| Book value | 9.87 | 13.10 | 15.54 | 17.69 | 21.28 | 22.85 | 28.46 | 30.51 | 32.08 | 36.24 | |||||
| Shares, m | 40 | 40 | 39 | 38 | 38 | 38 | 37 | 38 | 38 | 38 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 17.02 | 20.06 | 11.45 | 42.13 | 27.55 | 25.80 | 16.05 | 30.97 | 80.30 | 53.01 | ||||
| P/S | 4.50 | 4.11 | 2.33 | 3.45 | 2.62 | 2.39 | 1.74 | 2.41 | 2.93 | 4.38 | |||||
| P/B | 5.55 | 5.30 | 2.76 | 4.02 | 4.56 | 3.99 | 3.01 | 3.48 | 3.60 | 5.78 | |||||
| EV/Sales | 3.91 | 3.50 | 1.84 | 3.44 | 2.51 | 2.28 | 1.69 | 2.33 | 2.83 | 4.57 | |||||
| EV/FCF | 16.80 | 13.53 | 10.13 | 117.03 | 21.56 | 29.02 | 25.01 | 26.07 | 56.74 | 65.25 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 119 | 183 | 151 | 48 | 201 | 140 | 184 | 209 | 131 | 233 | ||||
| Capex | (7) | (9) | (20) | (25) | (36) | (26) | (59) | (61) | (57) | (107) | |||||
| Free cash flow | 112 | 174 | 131 | 23 | 165 | 114 | 125 | 148 | 74 | 126 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 343 | 489 | 458 | 546 | 684 | 792 | 795 | 1,376 | 1,075 | 583 | ||||
| Total debt | — | — | — | 339 | 322 | 393 | 373 | 916 | 565 | 568 | |||||
| Net debt | (287) | (410) | (352) | (10) | (161) | (152) | (86) | (129) | (157) | (224) | |||||
| Shareholders’ equity | 392 | 521 | 607 | 677 | 815 | 871 | 1,066 | 1,144 | 1,203 | 1,363 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 24.65 | 21.13 | 18.97 | 5.53 | 8.47 | 7.78 | 10.48 | 5.64 | 2.25 | 6.17 | ||||
| ROIC | 75.23 | 113.81 | 41.96 | 5.09 | 16.81 | 13.17 | 14.85 | 7.00 | 2.19 | 9.22 | |||||
| ROE | 38.88 | 30.21 | 26.07 | 10.11 | 18.05 | 15.97 | 20.61 | 11.61 | 4.62 | 11.57 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Advanced Energy Industries, Inc. vs peers in Electrical Equipment & Parts (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HUBB Hubbell Inc | $24.6B | 27.2× | 26.2× | +15.33% (above 0%: growing) | −0.87% (below 0%: shrinking) | −3.58% (below 0%: shrinking) | 35.81% | 20.36% | Compare |
| NVT nVent Electric PLC | $23.6B | 38.5× | 43.2× | +52.77% (above 0%: growing) | +95.59% (above 0%: growing) | +579.29% (above 0%: growing) | 37.93% | 20.44% | Compare |
| AEIS Advanced Energy Industries, Inc. | $10.1B | 41.2× | 39.0× | +30.03% (above 0%: growing) | +107.46% (above 0%: growing) | +107.60% (above 0%: growing) | 41.13% | 16.57% | |
| AYI Acuity, Inc. | $9.0B | 17.3× | 17.1× | +2.92% (above 0%: growing) | +55.64% (above 0%: growing) | +61.06% (above 0%: growing) | 53.85% | 18.24% | Compare |
| ENS Enersys | $6.2B | 17.6× | 21.1× | +4.77% (above 0%: growing) | +115.54% (above 0%: growing) | +881.05% (above 0%: growing) | 33.49% | 16.18% | Compare |
| POWL Powell Industries, Inc. | $6.2B | 31.5× | 52.3× | +8.90% (above 0%: growing) | +7.25% (above 0%: growing) | +121.73% (above 0%: growing) | 30.57% | 20.55% | Compare |
| ATKR Atkore Inc. | $3.2B | — (loss-making) | — (loss-making) | +8.13% (above 0%: growing) | −98.41% (below 0%: shrinking) | −1,006.00% (below 0%: shrinking) | 22.18% | 8.05% | Compare |
| HAYW Hayward Holdings, Inc. | $2.5B | 15.7× | 19.2× | +6.27% (above 0%: growing) | 0.00% | +66.86% (above 0%: growing) | 48.70% | 23.87% | Compare |
| PLUG Plug Power, Inc. | $2.1B | — (loss-making) | — (loss-making) | +2.49% (above 0%: growing) | n/m | +56.89% (above 0%: growing) | (0.94%) | (35.96%) | Compare |
| Median of peers | $6.2B | 22.4× | 23.7× | +7.20% | +7.25% | +63.96% | 34.65% | 19.30% |
Advanced Energy Industries, Inc. (AEIS) key facts
- Strength: Advanced Energy Industries, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.8 billion, up 21.4% from fiscal 2024.
- Strength: Net income was $148.4 million, or $3.95 per share (basic), a net margin of 8.25%.
- Advanced Energy Industries, Inc. (AEIS) is an Electrical Equipment & Parts company in the Industrials sector, listed on Nasdaq.
- As of October 16, 2026, AEIS traded at $238.05, a market capitalization of $10.1 billion.
- At that price the stock trades at 41.2× trailing-twelve-month earnings and 4.5× sales; its P/E is higher than 76% of its own readings over the past ten years.
- Advanced Energy Industries, Inc. pays an annual dividend of $0.40 per share, a yield of 0.17%, with a payout ratio of 7.46%.
- Return on equity was 11.6% and debt-to-equity 0.87.
- Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 5.81 (safe zone) for fiscal 2025.