Adobe Inc. ADBE

235.47 (3.46) (1.45%) as of 25 Sep
Market cap
$92.6B
P/E
13.1×
Indexes indicate stock being part of an index,
Growth Flags show if company had growth for consecutive years,
Insider Buys alert about insiders buying in the last 12 month

Adobe Inc. (ADBE) Financial Analysis

Updated · Covers results through Q3 FY2026 · Sources · How this is made

Snapshot

Adobe generated revenue of $23.8 billion, gross profit of $21.2 billion and net income of $7.1 billion in FY2025. Operating income was $8.7 billion and diluted EPS was $16.70 in FY2025.

Revenue reached $6.8 billion, gross profit was $6.0 billion and operating income was $2.4 billion in Q3 FY2026. Net income was $1.8 billion and diluted EPS was $4.62 in Q3 FY2026. Revenue over the TTM to Q3 FY2026 was $26.0 billion, while net income over the TTM to Q3 FY2026 was $7.3 billion. Market capitalisation was $95.1 billion as of September 23, 2026.

Growth

Revenue grew 10.5% in FY2025 against FY2024, reaching $23.8 billion in FY2025. Revenue compound annual growth was 10.5% over FY2022–FY2025 and 13.1% over FY2020–FY2025. Diluted EPS grew 35.1% in FY2025 against FY2024 to $16.70 in FY2025, while free cash flow grew 25.1% in FY2025 against FY2024 to $9.9 billion in FY2025.

Revenue was $6.8 billion in Q3 FY2026, up 2.15% in Q3 FY2026 against Q2 FY2026 and 12.9% in Q3 FY2026 against Q3 FY2025. Diluted EPS was $4.62 in Q3 FY2026, up 8.71% sequentially and 10.5% year over year. Free cash flow was $2.4 billion in Q3 FY2026, up 15.7% sequentially and 14.7% year over year.

Profitability

Gross margin was 89.3% in FY2025, an increase of 0.2 percentage points over FY2024–FY2025 and 2.6 percentage points over FY2020–FY2025. Operating margin was 36.6% in FY2025, up 5.3 percentage points over FY2024–FY2025 and 3.7 percentage points over FY2020–FY2025. Net margin was 30.0% in FY2025, up 4.1 percentage points over FY2024–FY2025 but down −10.9 percentage points over FY2020–FY2025.

Return on equity was 55.4%, return on assets was 23.9% and return on invested capital was 48.4% in FY2025. In Q3 FY2026, gross margin was 88.7% and operating margin was 34.8%. Industry-median comparisons for margins and returns are not reported for FY2025 or Q3 FY2026.

Balance sheet

Total debt was $6.2 billion, cash and short-term investments were $6.6 billion, and net debt was −$385.0 million in FY2025. Shareholders’ equity was $11.6 billion, working capital was −$37.0 million and book value per share was $27.28 in FY2025.

Net debt was $724.0 million in Q3 FY2026, compared with −$385.0 million in Q4 FY2025. The current ratio was 0.8× and debt to equity was 0.5× in Q3 FY2026. Total debt increased from $5.6 billion in FY2024 to $6.2 billion in FY2025, while cash and short-term investments declined from $7.9 billion in FY2024 to $6.6 billion in FY2025. Shareholders’ equity declined from $14.1 billion in FY2024 to $11.6 billion in FY2025.

Cash flow & capital return

Operating cash flow was $10.0 billion and capital expenditure was $179.0 million in FY2025. Free cash flow was $9.9 billion in FY2025 and represented 138.2% of net income in FY2025. Operating cash flow grew 24.5% in FY2025 against FY2024, while free cash flow grew 25.1% in FY2025 against FY2024.

Net share repurchases were $10.9 billion in FY2025, compared with $9.1 billion in FY2024. Weighted average shares were 426.0 million shares in FY2025, and the share count changed −11.4% over FY2020–FY2025. Free cash flow was $10.6 billion and operating cash flow was $10.8 billion over the TTM to Q3 FY2026. Dividend figures are not reported for FY2025 or Q3 FY2026.

Valuation

As of September 23, 2026, Adobe’s P/E was 13.4×, lower than its five-year median of 41.4× over the five fiscal years to FY2025 and its ten-year median of 45.6× over the ten fiscal years to FY2025. As of September 23, 2026, its P/S was 3.7×, lower than its five-year median of 10.7× and ten-year median of 12.7× over the respective fiscal-year periods to FY2025.

As of September 23, 2026, P/B was 8.1×, lower than the five-year median of 16.4× and ten-year median of 13.6× over the respective fiscal-year periods to FY2025. As of September 23, 2026, EV/Sales was 3.7× and EV/Cash flow was 9.0×, each lower than their respective five- and ten-year medians to FY2025. Industry-median valuation comparisons are not reported as of September 23, 2026.

What changed since last quarter

Revenue increased 2.15% in Q3 FY2026 against Q2 FY2026 to $6.8 billion in Q3 FY2026, while diluted EPS increased 8.71% to $4.62 in Q3 FY2026. Free cash flow increased 15.7% in Q3 FY2026 against Q2 FY2026 to $2.4 billion in Q3 FY2026. Gross margin declined −0.5 percentage points, while operating margin increased 1.0 percentage point, in Q3 FY2026 against Q2 FY2026.

Against Q3 FY2025, revenue increased 12.9%, diluted EPS increased 10.5% and free cash flow increased 14.7% in Q3 FY2026. Management attributes year-over-year subscription-revenue growth in Q3 FY2026 to strength in Creative Cloud flagship apps, Adobe Experience Manager, agentic web apps, Semrush’s contribution and Acrobat. Management also cites higher compensation, hosting, data-center and advertising costs, lower interest income from lower average cash balances, and a higher effective tax rate as factors affecting Q3 FY2026 results.

Open questions

  • How will the changes in gross and operating margins develop as subscription revenue and related costs evolve?
  • What factors drove the shift from net cash to net debt at the latest quarter end?
  • How will acquisition-related investing activity affect future cash flows and capital allocation?
  • What portion of future revenue growth will come from existing customers versus new customer acquisition?

Sources

This page is for information only. It is not investment advice, a recommendation or an offer to buy or sell any security. Figures come from the sources listed above and may contain errors; verify against the company's filings.