Saturday 17 October 2026
Export ABNB’s income statement to Excel — free account
Airbnb, Inc.
ABNB Consumer Cyclical Travel Services
Airbnb, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $12.2 billion, up 10.3% from fiscal 2024. In the quarter to June 2026, revenue grew 16.5%, EPS grew 32.7%, free cash flow grew 30.3% and total debt rose 24.0%, each against the same quarter a year earlier. Member of the S&P 500 and Nasdaq 100; revenue growth for five consecutive years, operating cash flow growth for five.
173.70
0.58
−0.33%
Follow ABNB
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | |
|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
6 | 7 | 6 | 7 | 7 | 3 | — | — | — |
P/E ratio |
33.10 | 31.36 | 17.98 | 28.68 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
4.42 | 5.02 | 5.04 | 4.01 | 7.31 | 2.12 | — | — | — |
P/S ratio |
6.80 | 7.48 | 8.64 | 6.44 | 17.12 | 15.02 | 10.58 | 10.58 | 10.58 |
Altman Z″-Score (non-manufacturers) |
2.10 | 3.06 | 2.72 | 2.92 | 2.14 | (1.40) | (0.01) | 1.69 | — |
P/FCF ratio |
18.14 | 18.63 | 22.40 | 15.88 | 44.82 | 0.00 | 0.00 | 0.00 | 0.00 |
Beneish M-Score |
(2.80) | (2.85) | (2.09) | (2.64) | (2.83) | (4.55) | (2.03) | — | — |
P/Operating CF |
158.17 | 178.22 | 1,359.74 | 116.81 | 268.31 | (364.87) | 114.30 | 114.30 | 114.30 |
P/B ratio |
10.15 | 9.87 | 10.49 | 9.73 | 21.48 | 17.49 | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
11.20 | 10.88 | 11.62 | 11.09 | 25.20 | 23.39 | 0.00 | 0.00 | 0.00 |
EV/Sales |
6.22 | 6.71 | 7.83 | 5.54 | 16.07 | 13.68 | 10.84 | 10.84 | 10.84 |
EV/EBITDA |
29.94 | 29.02 | 50.22 | 24.70 | 169.81 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
16.40 | 16.49 | 19.99 | 13.56 | 41.63 | (73.39) | (146.75) | (146.75) | (146.75) |
EV/FCF |
16.61 | 16.71 | 20.30 | 13.66 | 42.08 | (69.28) | (92.97) | (92.97) | (92.97) |
Quick Ratio |
1.32 | 1.63 | 1.60 | 1.81 | 1.89 | 1.67 | 1.19 | 1.51 | — |
Current Ratio |
1.38 | 1.69 | 1.66 | 1.86 | 1.95 | 1.73 | 1.25 | 1.57 | — |
Net Debt/EBITDA |
(3.54) | (3.37) | (5.32) | (4.02) | (11.07) | 1.31 | (1.49) | (0.96) | 0.00 |
Debt/Assets |
9.00% | 9.52% | 9.64% | 12.76% | 14.93% | 17.94% | 43.93% | 48.87% | 0.00% |
Debt/Equity |
0.24 | 0.24 | 0.24 | 0.37 | 0.43 | 0.65 | (4.52) | (6.25) | 0.00 |
Asset Turnover |
0.57 | 0.53 | 0.54 | 0.56 | 0.50 | 0.36 | 0.64 | 1.10 | 0.77 |
Operating CF/Net income |
1.85 | 1.71 | 0.81 | 1.81 | (6.57) | 0.16 | (0.33) | (35.32) | (3.59) |
Capex/Depreciation |
— | 0.00 | 0.00 | (0.31) | (0.18) | (0.29) | (1.10) | (1.10) | (1.28) |
Interest Coverage |
— | — | 18.29 | 75.08 | 0.98 | (20.87) | (50.32) | 0.72 | (4.96) |
| 30.23% | 31.95% | 69.83% | 36.63% | (9.17%) | (437.90%) | 101.79% | 2.54% | 0.00% | |
| 11.63% | 12.73% | 26.13% | 12.73% | (2.91%) | (48.77%) | (9.04%) | (0.51%) | (2.12%) | |
ROIC |
0.00% | 0.00% | 1,116.18% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Return on Tangible Assets |
48.78% | 37.73% | 73.06% | 27.50% | (5.69%) | (113.30%) | (41.40%) | (0.69%) | 0.00% |
Average Days of Receivables |
207.50 | 194.99 | 216.01 | 207.86 | 226.30 | 235.70 | 238.93 | 230.38 | 0.00 |
Research and Development Expense of Revenue |
19.23% | 18.52% | 17.36% | 17.88% | 23.78% | 81.50% | 20.33% | 15.86% | 15.64% |
Selling, General and Administrative Expense of Revenue |
42.95% | 41.57% | 50.16% | 41.75% | 47.88% | 94.38% | 65.22% | 59.97% | 62.25% |
Intangible Assets out of Total Assets |
0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.07 | 0.09 | 0.05 | 0.00 |
Share Based Compensation of Revenue |
13.01% | 12.67% | 11.29% | 11.07% | 15.00% | 88.90% | 2.03% | 1.48% | 1.50% |
Graham Net Nets |
0.06 | 0.06 | 0.05 | 0.08 | 0.03 | 0.03 | 0.19 | 0.19 | 0.19 |
Graham Number |
35.13 | 35.42 | 46.45 | 24.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
3.02% | 3.19% | 5.56% | 3.49% | (0.38%) | (9.46%) | (2.24%) | (2.24%) | (2.24%) |
Free Cash Flow Yield |
5.51% | 5.37% | 4.47% | 6.30% | 2.23% | (1.31%) | (1.10%) | (1.10%) | (1.10%) |
Revenue per Share |
19.97 | 17.57 | 15.57 | 13.19 | 9.73 | 11.89 | 18.44 | 14.25 | 10.05 |
Operating CF per Share |
7.58 | 7.15 | 6.10 | 5.38 | 3.75 | (2.61) | 0.85 | 2.32 | 0.99 |
Capex per Share |
0.00 | 0.00 | 0.00 | (0.04) | (0.04) | (0.13) | (0.48) | (0.35) | (0.39) |
Free Cash Flow per Share |
7.58 | 7.15 | 6.10 | 5.35 | 3.71 | (2.74) | 0.37 | 1.97 | 0.59 |
Cash per Share |
17.97 | 16.79 | 15.81 | 15.11 | 13.51 | 22.62 | 11.80 | 12.99 | 0.00 |
Shareholders Equity per Share |
13.38 | 13.31 | 12.82 | 8.73 | 7.75 | 10.22 | (3.10) | (2.02) | 0.00 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
13.38 | 13.31 | 12.82 | 8.73 | 7.75 | 10.22 | (3.10) | (2.02) | 0.00 |
Free Cash Flow |
4,646.00 | 4,518.00 | 3,884.00 | 3,405.00 | 2,288.00 | (777.00) | 97.28 | 504.93 | 151.02 |
Working Capital |
5,148.00 | 7,019.00 | 6,559.00 | 6,883.00 | 6,027.00 | 3,776.61 | 1,327.68 | 2,138.52 | — |
Capital Expenditures |
— | — | — | (25.00) | (25.00) | (37.00) | (125.45) | (90.62) | (100.20) |
Net Current Asset Value |
4,788.00 | 4,633.00 | 4,029.00 | 4,383.00 | 3,453.00 | 1,326.67 | (2,556.36) | (1,255.86) | 0.00 |
EV/EBIT |
29.94 | 29.18 | 51.14 | 25.81 | 224.43 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.02 | 0.04 |
Price to Operating Income |
32.70 | 32.53 | 56.43 | 30.01 | 239.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | |||||||||
Depreciation/Fixed assets |
— | 0.00 | 0.00 | 0.00 | 0.88 | 0.47 | 0.38 | 0.27 | 0.00 |
Cash ROIC |
21.90% | 21.50% | 19.20% | 19.76% | 15.11% | (6.93%) | 1.64% | 8.35% | 0.00% |
Accounts Receivable Turnover |
1.90 | 1.88 | 1.86 | 1.98 | 2.03 | 1.27 | 1.76 | 34.78 | 0.00 |
Accounts Payable Turnover |
0.00 | 0.00 | 0.00 | 11.76 | 11.68 | 7.57 | 10.78 | 20.97 | 15.65 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
0.00 | 0.00 | 0.00 | 0.00 | 37.26 | 33.29 | 46.20 | 29.84 | 6.63 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
6,445.00 | 5,900.00 | 5,326.00 | 4,249.00 | 2,948.16 | 2,663.39 | 2,725.23 | 105.00 | — |
Average Payables |
— | — | — | 127.50 | 98.95 | 115.66 | 111.02 | 41.19 | 41.38 |
Average Assets |
21,583.50 | 20,802.00 | 18,341.50 | 14,873.00 | 12,099.75 | 9,400.81 | 7,461.60 | 3,306.54 | 3,306.50 |
Average Common Equity |
8,305.50 | 8,288.50 | 6,862.50 | 5,167.50 | 3,838.39 | 1,047.05 | (662.50) | (662.50) | — |
Columns are period end dates