| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | 1 | 3 | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 0.40 |
—
—
—
|
| 2025 | 0.40 |
—
—
—
—
|
| 2024 | 0.40 |
—
—
—
—
|
| 2023 | 0.40 |
—
—
—
—
|
| 2022 | 0.40 |
—
—
—
—
|
| 2021 | 0.10 |
—
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2018 | ‡‡‡ |
|
| 2017 | ‡‡‡ |
|
| 2016 | 0.40 |
—
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 944.00 | 1,138.00 | 1,597.00 | 1,352.00 |
| Receivables | 808.00 | 1,239.00 | 1,268.00 | 1,714.00 |
| Inventory | 2,158.00 | 1,998.00 | 2,177.00 | 2,340.00 |
| Other | 29.00 | 25.00 | 49.00 | 83.00 |
| 4,405.00 | 4,914.00 | 5,469.00 | 5,885.00 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 1,714.00 | 1,805.00 | 1,938.00 | 1,860.00 |
| ST’ Debt | 79.00 | 75.00 | 1.00 | 1.00 |
| Other | 792.00 | 1,051.00 | 1,185.00 | 1,328.00 |
| 3,030.00 | 3,395.00 | 3,801.00 | 3,834.00 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 3,193.00 | 3,966.00 | — | — |
—
|
| ’25 | 3,369.00 | 3,018.00 | 2,995.00 | 3,449.00 |
12,831.00
|
| ’24 | 2,599.00 | 2,906.00 | 2,904.00 | 3,486.00 |
11,895.00
|
| ’23 | 2,670.00 | 2,684.00 | 2,602.00 | 2,595.00 |
10,551.00
|
| ’22 | 3,293.00 | 3,644.00 | 2,851.00 | 2,663.00 |
12,451.00
|
| ’21 | 2,870.00 | 2,833.00 | 3,109.00 | 3,340.00 |
12,152.00
|
| ’20 | 2,381.00 | 2,148.00 | 2,365.00 | 2,392.00 |
9,286.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (179.00) | 608.00 | — | — |
—
|
| ’25 | 75.00 | 488.00 | 85.00 | 537.00 |
1,185.00
|
| ’24 | (223.00) | 287.00 | 143.00 | 415.00 |
622.00
|
| ’23 | (163.00) | (13.00) | 69.00 | 198.00 |
91.00
|
| ’22 | 34.00 | 536.00 | 134.00 | 118.00 |
822.00
|
| ’21 | 6.00 | (86.00) | 435.00 | 565.00 |
920.00
|
| ’20 | (90.00) | 288.00 | 158.00 | 38.00 |
394.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (294.00) | 423.00 | — | — |
—
|
| ’25 | (18.00) | 357.00 | (63.00) | 296.00 |
572.00
|
| ’24 | (323.00) | 124.00 | (3.00) | 247.00 |
45.00
|
| ’23 | (245.00) | (127.00) | (76.00) | 12.00 |
(436.00)
|
| ’22 | (38.00) | 431.00 | 7.00 | (53.00) |
347.00
|
| ’21 | 522.00 | (51.00) | 362.00 | 663.00 |
1,496.00
|
| ’20 | 18.00 | 211.00 | 83.00 | (73.00) |
239.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1.60 | 1.53 | — | — |
—
|
| ’25 | 2.07 | 0.62 | 0.88 | 0.85 |
4.42
|
| ’24 | (1.41) | 0.11 | 0.38 | 0.76 |
0.26
|
| ’23 | (1.30) | (0.57) | (0.94) | (0.84) |
(3.65)
|
| ’22 | 2.49 | 2.95 | (4.17) | (2.12) |
(0.57)
|
| ’21 | 0.93 | 1.63 | 1.76 | (2.11) |
2.26
|
| ’20 | 0.43 | (1.06) | (0.26) | (0.02) |
(0.91)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 33.55 | 23.07 | 24.86 | 21.53 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 98.09 | 57.61 | 47.77 | 54.82 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 13,100 | 13,600 | 13,900 | 14,900 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.95 | 0.78 | 0.86 | 0.86 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12,451.00 | 10,551.00 | 11,895.00 | 12,831.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 17.98% | 6.99% | 15.56% | 16.94% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 702.00 | (584.00) | 289.00 | 1,064.00 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.64% | (5.54%) | 2.43% | 8.29% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 38.00 | (773.00) | 24.00 | 1,119.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 617.00 | 632.00 | 642.00 | 767.00 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 68.79 | 59.28 | 56.11 | 49.54 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | (0.57) | (3.65) | 0.26 | 4.45 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.54 | 0.51 | 2.93 | 4.58 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.62) | (2.96) | (2.72) | (2.37) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.92 | (2.45) | 0.21 | 2.21 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 36.40 | 32.84 | 24.33 | 23.62 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 181.00 | 178.00 | 212.00 | 259.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 0.00 | 0.00 | 0.00 | 11.94 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.65 | 0.56 | 0.67 | 1.07 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.22 | 1.01 | 1.55 | 2.25 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.68 | 0.64 | 0.79 | 1.14 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 24.53 | (15.59) | 209.25 | 25.53 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 822.00 | 91.00 | 622.00 | 1,185.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (475.00) | (527.00) | (577.00) | (613.00) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 347.00 | (436.00) | 45.00 | 572.00 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,246.00 | 1,375.00 | 1,519.00 | 1,668.00 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,807.00 | 1,811.00 | 2,545.00 | 2,439.00 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 444.00 | 867.00 | 1,407.00 | 842.00 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6,589.00 | 5,845.00 | 5,157.00 | 6,118.00 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.83%) | (4.50%) | 0.43% | 7.66% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.13% | (3.19%) | 5.10% | 1.48% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.91%) | (10.47%) | 1.09% | 20.52% | — | — | — |
ROE
|
Alcoa Corporation (AA), a pure-play aluminum leader, is poised at a pivotal inflection point, fueled by surging demand for lightweight materials in EVs, renewables, and aerospace amid the green transition. Despite commodity volatility, energy shocks, and pandemic lows, recent data shows resilient fundamentals: revenue rebounding 13% to $11.9B in 2024 from 2023’s dip, with analysts forecasting 17% cumulative growth to $13.8B by 2026. Profitability metrics dazzle—gross margins doubling to 16% in 2024, EBT flipping to $289M profit (+149%), and explosive 2025 EPS surge to $4.45 (+1,611% YoY), driving ROE to 21% and FCF/share to $2.21.
The balance sheet anchors this recovery, with manageable net debt at $1.4B, ROIC improving to 5%, and working capital buffers supporting capex restarts in Australia and Spain. Valuations scream opportunity: forward P/E at 12x, PS at 0.7-1.1x, and PB at 1.5-2.3x—below historical peaks—amid stock highs near 60, up 150% from 2023 troughs. Analyst targets imply 8-30% upside, skewed bullish on aluminum pricing power and ESG catalysts like low-carbon EcoSource.
With 20%+ EPS growth through 2027, stable FCF enabling buybacks, and macro tailwinds from U.S. infrastructure and China’s stimulus, AA masks as a cyclical play but offers asymmetric 30%+ returns in the electrification boom. Risks like energy costs loom, but diversified assets mitigate them—read the full analysis for probabilistic models and deeper catalysts.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.