Pricing Log in Create free account

TMC the metals company Inc. (TMC) vs USA Rare Earth Inc. (USAR)

TMC the metals company Inc. and USA Rare Earth Inc. are both Other Industrial Metals & Mining companies. USA Rare Earth Inc. is the larger, with a market value of $4.2B against $1.2B — 3.5× the size. Across the 9 metrics below, TMC the metals company Inc. leads on 5 and USA Rare Earth Inc. on 4.

Valuation

Metric TMC USAR Other Industrial Metals & Mining median
P/E n/m n/m 26.65
P/S n/m n/m 6.78
P/B n/m 0.96 1.18
Price to free cash flow n/m n/m 15.65
EV/EBITDA n/m n/m 7.09
EV/Sales n/m n/m 4.64
Earnings yield (28.29%) (23.06%) (9.58%)
Free cash flow yield (3.91%) (10.12%) (8.41%)

Profitability

Metric TMC USAR Other Industrial Metals & Mining median
Gross margin 0.00% — 14.52%
Operating margin 0.00% 0.00% 0.00%
Net margin 0.00% 0.00% 0.00%
Free cash flow margin 0.00% 0.00% 0.00%
Return on equity (1,123.19%) (23.63%) (7.90%)
Return on assets (172.41%) (17.88%) (11.61%)
Return on invested capital 0.00% (7.78%) (3.47%)

Growth

Metric TMC USAR Other Industrial Metals & Mining median
Revenue growth (TTM) — — 27.25%
EPS growth (last fiscal year) (232.00%) (1,102.32%) (15.57%)
Revenue growth, 5-year CAGR — — 5.26%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric TMC USAR Other Industrial Metals & Mining median
Debt to equity 0.00 0.00 0.04
Current ratio 1.93 32.79 2.48
Net debt to EBITDA 0.84 6.20 1.07

Dividend

Metric TMC USAR Other Industrial Metals & Mining median
Dividend yield — — 1.46%
Payout ratio — — —

Size

Metric TMC USAR Other Industrial Metals & Mining median
Market cap 1.18b 4.16b 454.02m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack