TMC the metals company Inc. (TMC) vs USA Rare Earth Inc. (USAR)

TMC the metals company Inc. and USA Rare Earth Inc. are both Other Industrial Metals & Mining companies. USA Rare Earth Inc. is the larger, with a market value of $5.8B against $1.8B — 3.3× the size. Across the 9 metrics below, TMC the metals company Inc. leads on 5 and USA Rare Earth Inc. on 4.

Valuation

Metric TMC USAR Other Industrial Metals & Mining median
P/E n/m n/m 27.78
P/S n/m n/m 8.14
P/B n/m 1.38 1.48
Price to free cash flow n/m n/m 16.31
EV/EBITDA n/m n/m 14.66
EV/Sales n/m n/m 6.17
Earnings yield (18.58%) (16.01%) (8.03%)
Free cash flow yield (2.57%) (7.03%) (6.85%)

Profitability

Metric TMC USAR Other Industrial Metals & Mining median
Gross margin 0.00% — 14.52%
Operating margin 0.00% 0.00% 0.00%
Net margin 0.00% 0.00% 0.00%
Free cash flow margin 0.00% 0.00% 0.00%
Return on equity (1,123.19%) (23.63%) (7.90%)
Return on assets (172.41%) (17.88%) (11.61%)
Return on invested capital 0.00% (7.78%) (3.47%)

Growth

Metric TMC USAR Other Industrial Metals & Mining median
Revenue growth (TTM) — — 27.25%
EPS growth (last fiscal year) (232.00%) (1,102.32%) —
Revenue growth, 5-year CAGR — — 5.26%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric TMC USAR Other Industrial Metals & Mining median
Debt to equity 0.00 0.00 0.04
Current ratio 1.93 32.79 2.48
Net debt to EBITDA 0.84 6.20 1.10

Dividend

Metric TMC USAR Other Industrial Metals & Mining median
Dividend yield — — 4.32%
Payout ratio 0.00 — 0.00

Size

Metric TMC USAR Other Industrial Metals & Mining median
Market cap 1.78b 5.84b 586.13m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack