Pricing Log in Create free account

Tsakos Energy Navigation Ltd (TEN) vs WhiteHawk Minerals Corp. (WHK)

Tsakos Energy Navigation Ltd and WhiteHawk Minerals Corp. are both Oil & Gas Midstream companies. Tsakos Energy Navigation Ltd is the larger, with a market value of $1.3B against $730.7M — 1.8× the size. WhiteHawk Minerals Corp. has negative trailing earnings, so its P/E is not meaningful; Tsakos Energy Navigation Ltd trades at 4.5×. Tsakos Energy Navigation Ltd has the higher net margin (30.8% vs −81.9%) and the higher return on invested capital (7.05% vs 0.04%). Across the 17 metrics below, Tsakos Energy Navigation Ltd leads on 14 and WhiteHawk Minerals Corp. on 3.

Valuation

Metric TEN WHK Oil & Gas Midstream median
P/E 4.50 n/m 11.68
P/S 1.39 5.92 2.39
P/B 0.65 1.11 1.68
Price to free cash flow n/m n/m 8.52
EV/EBITDA 7.11 15.79 9.03
EV/Sales 3.07 6.79 3.43
Earnings yield 22.23% (21.24%) 7.78%
Free cash flow yield (19.99%) (35.89%) 7.11%

Profitability

Metric TEN WHK Oil & Gas Midstream median
Gross margin 61.58% 100.00% 54.87%
Operating margin 43.17% 0.38% 34.73%
Net margin 30.77% (81.94%) 20.12%
Free cash flow margin (27.72%) (212.45%) 14.43%
Return on equity 15.61% 0.00% 11.73%
Return on assets 7.25% 0.00% 4.43%
Return on invested capital 7.05% 0.04% 6.10%

Growth

Metric TEN WHK Oil & Gas Midstream median
Revenue growth (TTM) 23.23% — 14.88%
EPS growth (last fiscal year) (11.53%) 66.36% (7.78%)
Revenue growth, 5-year CAGR 4.40% — 10.05%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric TEN WHK Oil & Gas Midstream median
Debt to equity 1.02 0.18 0.77
Current ratio 1.40 1.39 1.19
Net debt to EBITDA 3.89 4.91 3.46

Dividend

Metric TEN WHK Oil & Gas Midstream median
Dividend yield — — 4.94%
Payout ratio — — 0.73

Size

Metric TEN WHK Oil & Gas Midstream median
Market cap 1.30b 730.66m 3.56b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack