Pricing Log in Create free account

Trip.com Group Limited Sponsored ADR (TCOM) vs Travel + Leisure Co. (TNL)

Trip.com Group Limited Sponsored ADR and Travel + Leisure Co. are both Travel Services companies. Trip.com Group Limited Sponsored ADR is the larger, with a market value of $25.1B against $4.3B — 5.8× the size. Trip.com Group Limited Sponsored ADR trades at the lower P/E: 7.4× against 19.1×. Trip.com Group Limited Sponsored ADR grew revenue faster over the last twelve months: 22.0% against 4.55%. Trip.com Group Limited Sponsored ADR has the higher net margin (36.4% vs 5.79%) and the lower return on invested capital (6.10% vs 8.30%). Only Travel + Leisure Co. pays a dividend (3.30%). Across the 21 metrics below, Trip.com Group Limited Sponsored ADR leads on 15 and Travel + Leisure Co. on 6.

Valuation

Metric TCOM TNL Travel Services median
P/E 7.44 19.07 18.87
P/S 2.61 1.09 2.77
P/B 1.02 n/m 2.96
Price to free cash flow 3.18 9.86 11.93
EV/EBITDA 11.12 16.79 13.53
EV/Sales 1.79 2.82 3.50
Earnings yield 13.44% 5.24% 4.35%
Free cash flow yield 31.47% 10.14% 4.47%

Profitability

Metric TCOM TNL Travel Services median
Gross margin 80.05% 45.13% 66.03%
Operating margin 16.12% 13.68% 15.53%
Net margin 36.39% 5.79% 7.72%
Free cash flow margin 0.00% 11.04% 7.43%
Return on equity 0.00% (25.31%) 7.53%
Return on assets 9.52% 3.46% 3.74%
Return on invested capital 6.10% 8.30% 5.51%

Growth

Metric TCOM TNL Travel Services median
Revenue growth (TTM) 21.96% 4.55% 12.43%
EPS growth (last fiscal year) 101.18% (40.89%) 5.97%
Revenue growth, 5-year CAGR 26.03% 13.23% 29.37%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric TCOM TNL Travel Services median
Debt to equity 0.16 (5.60) 0.17
Current ratio 1.33 3.15 1.33
Net debt to EBITDA (2.81) 7.64 1.01

Dividend

Metric TCOM TNL Travel Services median
Dividend yield 0.00% 3.30% 1.55%
Payout ratio 0.00 0.64 0.20

Size

Metric TCOM TNL Travel Services median
Market cap 25.05b 4.31b 4.31b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack