Suja Life Inc. (SUJA) vs Zevia PBC (ZVIA)

Suja Life Inc. and Zevia PBC are both Beverages Non Alcoholic companies. Suja Life Inc. is the larger, with a market value of $392.4M against $105.2M — 3.7× the size. Zevia PBC has the higher net margin (−4.79% vs −7.50%) and the lower return on invested capital (−209.8% vs 0.96%). Across the 11 metrics below, Zevia PBC leads on 6 and Suja Life Inc. on 5.

Valuation

Metric SUJA ZVIA Beverages Non Alcoholic median
P/E — n/m 23.95
P/S n/m 0.56 1.67
P/B n/m 3.07 4.69
Price to free cash flow n/m 22.91 24.11
EV/EBITDA 4.15 n/m 13.41
EV/Sales 0.41 0.39 1.98
Earnings yield — (8.76%) 3.31%
Free cash flow yield 0.00% 4.37% 3.51%

Profitability

Metric SUJA ZVIA Beverages Non Alcoholic median
Gross margin 48.79% 47.85% 41.49%
Operating margin 1.44% (5.04%) 13.23%
Net margin (7.50%) (4.79%) 7.95%
Free cash flow margin (8.07%) 2.43% 7.10%
Return on equity 0.00% (24.99%) 5.43%
Return on assets (12.65%) (13.85%) 7.85%
Return on invested capital 0.96% (209.80%) 14.43%

Growth

Metric SUJA ZVIA Beverages Non Alcoholic median
Revenue growth (TTM) — 8.88% 12.72%
EPS growth (last fiscal year) — 55.88% 17.06%
Revenue growth, 5-year CAGR — 7.95% 10.75%
Net income growth, 5-year CAGR — 0.00% 9.43%

Health

Metric SUJA ZVIA Beverages Non Alcoholic median
Debt to equity 0.86 0.00 0.00
Current ratio 1.53 1.86 1.38
Net debt to EBITDA — 2.34 0.07

Dividend

Metric SUJA ZVIA Beverages Non Alcoholic median
Dividend yield — — 2.19%
Payout ratio — — 0.62

Size

Metric SUJA ZVIA Beverages Non Alcoholic median
Market cap 392.43m 105.18m 3.52b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack