Roku, Inc. (ROKU) vs TKO Group Holdings, Inc. (TKO)

Roku, Inc. and TKO Group Holdings, Inc. are both Entertainment companies. TKO Group Holdings, Inc. is the larger, with a market value of $35.8B against $23.9B — 1.5× the size. Roku, Inc. trades at the lower P/E: 46.4× against 63.1×. Roku, Inc. grew revenue faster over the last twelve months: 21.1% against 5.07%. Roku, Inc. has the higher net margin (9.34% vs 4.33%) and the higher return on invested capital (85.0% vs 5.35%). Across the 22 metrics below, TKO Group Holdings, Inc. leads on 12 and Roku, Inc. on 10.

Valuation

Metric ROKU TKO Entertainment median
P/E 46.43 63.10 24.17
P/S 4.35 2.66 1.36
P/B 7.88 1.69 1.75
Price to free cash flow 29.83 8.44 17.36
EV/EBITDA 27.33 11.19 8.85
EV/Sales 3.88 3.29 1.68
Earnings yield 2.15% 1.58% (1.47%)
Free cash flow yield 3.35% 11.85% 3.98%

Profitability

Metric ROKU TKO Entertainment median
Gross margin 45.34% 59.46% 40.04%
Operating margin 7.78% 18.82% 2.30%
Net margin 9.34% 4.33% 0.00%
Free cash flow margin 14.57% 31.55% 4.34%
Return on equity 18.15% 2.46% 2.72%
Return on assets 11.02% 1.45% 0.00%
Return on invested capital 84.99% 5.35% 0.55%

Growth

Metric ROKU TKO Entertainment median
Revenue growth (TTM) 21.07% 5.07% 8.28%
EPS growth (last fiscal year) 166.29% 11,200.00% 9.67%
Revenue growth, 5-year CAGR 21.65% 37.19% 10.07%
Net income growth, 5-year CAGR 0.00% 8.20% 0.00%

Health

Metric ROKU TKO Entertainment median
Debt to equity 0.00 0.58 0.46
Current ratio 2.70 1.28 1.00
Net debt to EBITDA (6.92) 2.07 0.97

Dividend

Metric ROKU TKO Entertainment median
Dividend yield — 1.66% 1.23%
Payout ratio — 1.10 0.26

Size

Metric ROKU TKO Entertainment median
Market cap 23.91b 35.80b 3.27b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack