Repligen Corporation (RGEN) vs West Pharmaceutical Services, Inc. (WST)

Repligen Corporation and West Pharmaceutical Services, Inc. are both Medical Instruments & Supplies companies. West Pharmaceutical Services, Inc. is the larger, with a market value of $27.0B against $11.7B — 2.3× the size. West Pharmaceutical Services, Inc. trades at the lower P/E: 48.7× against 234×. Repligen Corporation grew revenue faster over the last twelve months: 16.5% against 12.4%. West Pharmaceutical Services, Inc. has the higher net margin (17.0% vs 5.29%) and the higher return on invested capital (15.4% vs 2.18%). Across the 22 metrics below, West Pharmaceutical Services, Inc. leads on 14 and Repligen Corporation on 8.

Valuation

Metric RGEN WST Medical Instruments & Supplies median
P/E 233.60 48.66 33.75
P/S 12.59 8.15 2.52
P/B 4.68 9.07 2.48
Price to free cash flow 161.81 62.60 25.19
EV/EBITDA 60.20 31.19 14.62
EV/Sales 12.35 8.08 2.88
Earnings yield 0.43% 2.06% (2.67%)
Free cash flow yield 0.62% 1.60% 0.09%

Profitability

Metric RGEN WST Medical Instruments & Supplies median
Gross margin 53.52% 36.79% 54.29%
Operating margin 8.23% 20.45% 1.07%
Net margin 5.29% 16.98% (1.61%)
Free cash flow margin 14.06% 13.13% 1.08%
Return on equity 1.99% 19.09% (1.32%)
Return on assets 1.42% 14.07% 0.00%
Return on invested capital 2.18% 15.42% 0.00%

Growth

Metric RGEN WST Medical Instruments & Supplies median
Revenue growth (TTM) 16.49% 12.38% 8.85%
EPS growth (last fiscal year) 286.96% 1.49% 8.65%
Revenue growth, 5-year CAGR 15.05% 7.44% 9.17%
Net income growth, 5-year CAGR (3.99%) 7.36% 0.00%

Health

Metric RGEN WST Medical Instruments & Supplies median
Debt to equity 0.26 0.07 0.10
Current ratio 9.05 2.82 2.48
Net debt to EBITDA (1.50) (0.78) 0.89

Dividend

Metric RGEN WST Medical Instruments & Supplies median
Dividend yield — 0.23% 1.11%
Payout ratio — 0.11 0.27

Size

Metric RGEN WST Medical Instruments & Supplies median
Market cap 11.69b 26.96b 619.84m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack