The Cooper Companies, Inc. (COO) vs Repligen Corporation (RGEN)

The Cooper Companies, Inc. and Repligen Corporation are both Medical Instruments & Supplies companies. The Cooper Companies, Inc. is the larger, with a market value of $12.1B against $10.8B — 1.1× the size. Repligen Corporation has negative trailing earnings, so its P/E is not meaningful; The Cooper Companies, Inc. trades at 21.7×. Repligen Corporation grew revenue faster over the last twelve months: 13.8% against 4.73%. The Cooper Companies, Inc. has the higher net margin (13.5% vs −1.47%) and the higher return on invested capital (3.17% vs 0.64%). Across the 21 metrics below, The Cooper Companies, Inc. leads on 15 and Repligen Corporation on 6.

Valuation

Metric COO RGEN Medical Instruments & Supplies median
P/E 21.65 n/m 30.28
P/S 2.89 11.87 2.49
P/B 1.47 4.57 2.34
Price to free cash flow 18.06 170.11 23.49
EV/EBITDA 15.77 60.12 14.87
EV/Sales 3.45 11.57 2.75
Earnings yield 4.62% (0.12%) 0.00%
Free cash flow yield 5.54% 0.59% 0.59%

Profitability

Metric COO RGEN Medical Instruments & Supplies median
Gross margin 65.93% 53.46% 53.60%
Operating margin 12.84% 2.26% 1.97%
Net margin 13.46% (1.47%) 0.00%
Free cash flow margin 16.00% 13.09% 2.36%
Return on equity 6.84% (0.57%) 0.00%
Return on assets 4.55% (0.40%) 0.00%
Return on invested capital 3.17% 0.64% 0.13%

Growth

Metric COO RGEN Medical Instruments & Supplies median
Revenue growth (TTM) 4.73% 13.80% 8.97%
EPS growth (last fiscal year) (4.59%) 286.96% 6.51%
Revenue growth, 5-year CAGR 10.98% 15.05% 8.85%
Net income growth, 5-year CAGR 9.48% (3.99%) 0.00%

Health

Metric COO RGEN Medical Instruments & Supplies median
Debt to equity 0.31 0.27 0.10
Current ratio 1.22 9.88 2.47
Net debt to EBITDA 2.26 (1.50) 0.97

Dividend

Metric COO RGEN Medical Instruments & Supplies median
Dividend yield — — 1.02%
Payout ratio — — 0.27

Size

Metric COO RGEN Medical Instruments & Supplies median
Market cap 12.08b 10.77b 1.71b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack