Reborn Coffee, Inc. (REBN) vs TH International Limited (THCH)

Reborn Coffee, Inc. and TH International Limited are both Restaurants companies. TH International Limited is the larger, with a market value of $36.9M against $10.3M — 3.6× the size. Reborn Coffee, Inc. grew revenue faster over the last twelve months: 145.2% against −5.18%. Reborn Coffee, Inc. has the higher net margin (−37.6% vs −42.1%) and the higher return on invested capital (−19.5% vs −186.8%). Across the 16 metrics below, Reborn Coffee, Inc. leads on 10 and TH International Limited on 6.

Valuation

Metric REBN THCH Restaurants median
P/E n/m n/m 22.14
P/S 0.63 0.24 0.91
P/B 13.84 n/m 2.01
Price to free cash flow n/m n/m 19.41
EV/EBITDA n/m n/m 11.48
EV/Sales 1.01 1.51 1.20
Earnings yield (138.70%) (170.99%) 2.30%
Free cash flow yield (48.77%) (147.87%) 3.92%

Profitability

Metric REBN THCH Restaurants median
Gross margin 38.77% 62.89% 38.77%
Operating margin (13.28%) (26.20%) 4.30%
Net margin (37.56%) (42.09%) 1.85%
Free cash flow margin (30.85%) (0.02%) 3.12%
Return on equity 1,034.34% 43.26% 3.07%
Return on assets (66.50%) (42.85%) 1.50%
Return on invested capital (19.53%) (186.84%) 3.14%

Growth

Metric REBN THCH Restaurants median
Revenue growth (TTM) 145.21% (5.18%) 5.16%
EPS growth (last fiscal year) (4.22%) (9.77%) —
Revenue growth, 5-year CAGR 59.14% — 10.57%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric REBN THCH Restaurants median
Debt to equity 8.72 (1.16) 0.10
Current ratio 0.65 0.28 0.81
Net debt to EBITDA (0.34) (8.12) 0.43

Dividend

Metric REBN THCH Restaurants median
Dividend yield — — 2.32%
Payout ratio — 0.00 0.00

Size

Metric REBN THCH Restaurants median
Market cap 10.34m 36.87m 482.66m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack