Aureus Greenway Holdings Inc. (PUSA) vs Xponential Fitness, Inc. (XPOF)

Aureus Greenway Holdings Inc. and Xponential Fitness, Inc. are both Leisure companies. Xponential Fitness, Inc. is the larger, with a market value of $184.7M against $104.4M — 1.8× the size. Aureus Greenway Holdings Inc. grew revenue faster over the last twelve months: 6.11% against −8.95%. Xponential Fitness, Inc. has the higher net margin (−19.1% vs −154.2%) and the higher return on invested capital (9.84% vs −105.2%). Across the 16 metrics below, Xponential Fitness, Inc. leads on 12 and Aureus Greenway Holdings Inc. on 4.

Valuation

Metric PUSA XPOF Leisure median
P/E n/m n/m 17.42
P/S 57.75 0.57 1.02
P/B 3.98 n/m 2.13
Price to free cash flow n/m n/m 11.49
EV/EBITDA n/m 12.64 9.97
EV/Sales 44.50 2.27 2.00
Earnings yield (7.82%) (37.50%) 2.85%
Free cash flow yield (1.28%) (1.74%) 3.64%

Profitability

Metric PUSA XPOF Leisure median
Gross margin 43.92% 82.36% 48.02%
Operating margin (204.10%) 6.21% 3.08%
Net margin (154.22%) (19.08%) 2.58%
Free cash flow margin (73.96%) (1.00%) 2.13%
Return on equity (17.20%) 15.97% 0.00%
Return on assets (16.31%) (15.51%) 0.05%
Return on invested capital (105.22%) 9.84% 3.95%

Growth

Metric PUSA XPOF Leisure median
Revenue growth (TTM) 6.11% (8.95%) 3.28%
EPS growth (last fiscal year) (1,250.00%) 32.07% —
Revenue growth, 5-year CAGR — 15.22% 4.22%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric PUSA XPOF Leisure median
Debt to equity 0.00 (1.37) 0.02
Current ratio 52.40 0.75 1.76
Net debt to EBITDA 6.85 6.34 1.85

Dividend

Metric PUSA XPOF Leisure median
Dividend yield — — 2.86%
Payout ratio — 0.00 0.00

Size

Metric PUSA XPOF Leisure median
Market cap 104.41m 184.68m 293.27m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack