Pattern Group Inc. (PTRN) vs Revolve Group, Inc. (RVLV)

Pattern Group Inc. and Revolve Group, Inc. are both Internet Retail companies. Pattern Group Inc. is the larger, with a market value of $3.0B against $1.5B — 2.0× the size. Pattern Group Inc. has negative trailing earnings, so its P/E is not meaningful; Revolve Group, Inc. trades at 23.8×. Revolve Group, Inc. has the higher net margin (4.81% vs −4.57%) and the higher return on invested capital (17.8% vs 8.54%). Across the 16 metrics below, Revolve Group, Inc. leads on 11 and Pattern Group Inc. on 5.

Valuation

Metric PTRN RVLV Internet Retail median
P/E n/m 23.78 23.78
P/S 1.00 1.13 0.76
P/B 35.04 2.79 1.73
Price to free cash flow 28.34 n/m 14.90
EV/EBITDA 43.84 14.68 18.44
EV/Sales 0.88 0.93 0.81
Earnings yield (9.72%) 4.20% (0.52%)
Free cash flow yield 3.53% (0.69%) (0.47%)

Profitability

Metric PTRN RVLV Internet Retail median
Gross margin 43.89% 54.14% 44.12%
Operating margin 1.36% 5.65% 0.76%
Net margin (4.57%) 4.81% 0.56%
Free cash flow margin 3.52% 0.49% 0.00%
Return on equity (143.51%) 12.59% 0.00%
Return on assets (17.60%) 8.18% 0.00%
Return on invested capital 8.54% 17.75% 0.00%

Growth

Metric PTRN RVLV Internet Retail median
Revenue growth (TTM) — 14.69% 10.60%
EPS growth (last fiscal year) (389.36%) 24.64% 19.82%
Revenue growth, 5-year CAGR — 16.12% 10.81%
Net income growth, 5-year CAGR — 1.68% 0.00%

Health

Metric PTRN RVLV Internet Retail median
Debt to equity 0.00 0.00 0.10
Current ratio 2.35 2.61 1.52
Net debt to EBITDA (6.85) (3.76) (0.66)

Dividend

Metric PTRN RVLV Internet Retail median
Dividend yield — — 1.74%
Payout ratio — — 0.27

Size

Metric PTRN RVLV Internet Retail median
Market cap 3.00b 1.53b 528.20m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack