Pricing Log in Create free account

Etsy, Inc. (ETSY) vs Pattern Group Inc. (PTRN)

Etsy, Inc. and Pattern Group Inc. are both Internet Retail companies. Etsy, Inc. is the larger, with a market value of $7.8B against $3.0B — 2.6× the size. Pattern Group Inc. has negative trailing earnings, so its P/E is not meaningful; Etsy, Inc. trades at 8.4×. Etsy, Inc. has the higher net margin (32.8% vs −4.57%) and the higher return on invested capital (290.4% vs 8.54%). Across the 17 metrics below, Etsy, Inc. leads on 13 and Pattern Group Inc. on 4.

Valuation

Metric ETSY PTRN Internet Retail median
P/E 8.43 n/m 23.78
P/S 2.74 1.00 0.76
P/B n/m 35.04 1.73
Price to free cash flow 14.90 28.34 14.90
EV/EBITDA 17.16 43.84 18.44
EV/Sales 2.99 0.88 0.81
Earnings yield 11.86% (9.72%) (0.52%)
Free cash flow yield 6.71% 3.53% (0.47%)

Profitability

Metric ETSY PTRN Internet Retail median
Gross margin 71.28% 43.89% 44.12%
Operating margin 14.00% 1.36% 0.76%
Net margin 32.80% (4.57%) 0.56%
Free cash flow margin 18.59% 3.52% 0.00%
Return on equity (110.28%) (143.51%) 0.00%
Return on assets 33.92% (17.60%) 0.00%
Return on invested capital 290.35% 8.54% 0.00%

Growth

Metric ETSY PTRN Internet Retail median
Revenue growth (TTM) 7.50% — 10.60%
EPS growth (last fiscal year) (40.85%) (389.36%) 19.82%
Revenue growth, 5-year CAGR 10.81% — 10.81%
Net income growth, 5-year CAGR (14.14%) — 0.00%

Health

Metric ETSY PTRN Internet Retail median
Debt to equity (4.54) 0.00 0.10
Current ratio 1.36 2.35 1.52
Net debt to EBITDA 3.96 (6.85) (0.66)

Dividend

Metric ETSY PTRN Internet Retail median
Dividend yield — — 1.74%
Payout ratio — — 0.27

Size

Metric ETSY PTRN Internet Retail median
Market cap 7.75b 3.00b 528.20m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack