Pursuit Attractions and Hospitality, Inc. (PRSU) vs Trip.com Group Limited Sponsored ADR (TCOM)

Pursuit Attractions and Hospitality, Inc. and Trip.com Group Limited Sponsored ADR are both Travel Services companies. Trip.com Group Limited Sponsored ADR is the larger, with a market value of $26.0B against $1.3B — 19.7× the size. Trip.com Group Limited Sponsored ADR trades at the lower P/E: 5.8× against 36.5×. Pursuit Attractions and Hospitality, Inc. grew revenue faster over the last twelve months: 26.4% against 22.0%. Trip.com Group Limited Sponsored ADR has the higher net margin (36.4% vs 7.94%) and the higher return on invested capital (6.10% vs 5.65%). Across the 20 metrics below, Trip.com Group Limited Sponsored ADR leads on 15 and Pursuit Attractions and Hospitality, Inc. on 5.

Valuation

Metric PRSU TCOM Travel Services median
P/E 36.50 5.82 17.52
P/S 2.83 2.60 2.24
P/B 2.24 1.01 2.61
Price to free cash flow n/m 3.16 12.40
EV/EBITDA 12.26 11.05 12.77
EV/Sales 3.24 1.78 2.38
Earnings yield 2.74% 17.17% 3.30%
Free cash flow yield (0.40%) 31.60% 3.22%

Profitability

Metric PRSU TCOM Travel Services median
Gross margin 92.54% 80.05% 67.64%
Operating margin 17.48% 16.12% 15.06%
Net margin 7.94% 36.39% 6.64%
Free cash flow margin (1.13%) 0.00% 3.21%
Return on equity 6.24% 0.00% 7.53%
Return on assets 4.01% 9.52% 3.40%
Return on invested capital 5.65% 6.10% 4.65%

Growth

Metric PRSU TCOM Travel Services median
Revenue growth (TTM) 26.37% 21.96% 13.25%
EPS growth (last fiscal year) (93.77%) 101.18% —
Revenue growth, 5-year CAGR 1.72% 23.22% 28.66%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric PRSU TCOM Travel Services median
Debt to equity 0.38 0.16 0.32
Current ratio 1.61 1.33 1.20
Net debt to EBITDA 1.13 (2.81) 1.07

Dividend

Metric PRSU TCOM Travel Services median
Dividend yield — 0.09% —
Payout ratio 0.00 0.00 0.00

Size

Metric PRSU TCOM Travel Services median
Market cap 1.32b 25.95b 4.41b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack