PLBY Group, Inc. (PLBY) vs Xcel Brands, Inc (XELB)

PLBY Group, Inc. and Xcel Brands, Inc are both Apparel Manufacturing companies. PLBY Group, Inc. is the larger, with a market value of $148.6M against $2.4M — 61.6× the size. Xcel Brands, Inc has negative trailing earnings, so its P/E is not meaningful; PLBY Group, Inc. trades at 63.9×. PLBY Group, Inc. grew revenue faster over the last twelve months: 6.96% against −21.2%. PLBY Group, Inc. has the higher net margin (1.32% vs −343.7%) and the higher return on invested capital (4.07% vs −34.3%). Across the 18 metrics below, PLBY Group, Inc. leads on 15 and Xcel Brands, Inc on 3.

Valuation

Metric PLBY XELB Apparel Manufacturing median
P/E 63.92 n/m 21.59
P/S 1.02 0.47 0.48
P/B 5.71 0.18 1.61
Price to free cash flow n/m n/m 8.73
EV/EBITDA 37.88 n/m 10.35
EV/Sales 1.99 3.04 0.62
Earnings yield 1.56% (968.57%) 1.56%
Free cash flow yield (5.76%) (278.94%) 8.16%

Profitability

Metric PLBY XELB Apparel Manufacturing median
Gross margin 73.06% 100.00% 52.07%
Operating margin 6.33% (282.55%) 2.46%
Net margin 1.32% (343.68%) 1.32%
Free cash flow margin (4.79%) (130.89%) 3.76%
Return on equity 0.00% (91.42%) 0.00%
Return on assets 0.59% (39.27%) 0.00%
Return on invested capital 4.07% (34.32%) 0.00%

Growth

Metric PLBY XELB Apparel Manufacturing median
Revenue growth (TTM) 6.96% (21.18%) 0.86%
EPS growth (last fiscal year) 87.50% 48.37% (6.25%)
Revenue growth, 5-year CAGR (3.92%) (30.03%) 6.36%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric PLBY XELB Apparel Manufacturing median
Debt to equity 0.00 1.03 0.20
Current ratio 0.69 0.28 1.81
Net debt to EBITDA (16.17) (1.27) (0.43)

Dividend

Metric PLBY XELB Apparel Manufacturing median
Dividend yield — — 1.74%
Payout ratio — — 0.40

Size

Metric PLBY XELB Apparel Manufacturing median
Market cap 148.56m 2.41m 456.54m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack