PAVmed Inc. (PAVM) vs Flag Ship Acquisition Corp (PMI)

PAVmed Inc. and Flag Ship Acquisition Corp are both Medical Devices companies. Flag Ship Acquisition Corp is the larger, with a market value of $23.4M against $19.4M — 1.2× the size. PAVmed Inc. has negative trailing earnings, so its P/E is not meaningful; Flag Ship Acquisition Corp trades at 0.5×. Flag Ship Acquisition Corp grew revenue faster over the last twelve months: 45.5% against −89.0%. Flag Ship Acquisition Corp has the higher net margin (−419.8% vs −18,417.9%) and the lower return on invested capital (−410.8% vs −54.5%). Across the 17 metrics below, Flag Ship Acquisition Corp leads on 11 and PAVmed Inc. on 6.

Valuation

Metric PAVM PMI Medical Devices median
P/E n/m 0.46 23.22
P/S 134.90 3.76 2.34
P/B 0.98 13.79 2.33
Price to free cash flow n/m n/m 23.72
EV/EBITDA n/m n/m 11.54
EV/Sales 235.94 3.87 2.24
Earnings yield (665.92%) 216.35% (10.09%)
Free cash flow yield (49.19%) (67.80%) (8.47%)

Profitability

Metric PAVM PMI Medical Devices median
Gross margin (221.43%) 18.62% 56.01%
Operating margin (23,841.07%) (248.37%) (15.03%)
Net margin (18,417.86%) (419.78%) (20.40%)
Free cash flow margin (6,948.21%) (254.93%) (7.24%)
Return on equity (216.61%) 100.11% (15.32%)
Return on assets (49.05%) (253.16%) (19.72%)
Return on invested capital (54.50%) (410.80%) (10.33%)

Growth

Metric PAVM PMI Medical Devices median
Revenue growth (TTM) (89.02%) 45.47% 8.80%
EPS growth (last fiscal year) (143.04%) 74.92% 29.03%
Revenue growth, 5-year CAGR — — 15.47%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric PAVM PMI Medical Devices median
Debt to equity 0.78 0.41 0.07
Current ratio 1.19 1.02 2.50
Net debt to EBITDA 0.07 1.27 0.49

Dividend

Metric PAVM PMI Medical Devices median
Dividend yield — — 1.16%
Payout ratio — — 0.36

Size

Metric PAVM PMI Medical Devices median
Market cap 19.39m 23.38m 167.06m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack