Pricing Log in Create free account

Nextpower Inc. (NXT) vs Sunrun Inc. (RUN)

Nextpower Inc. and Sunrun Inc. are both Solar companies. Nextpower Inc. is the larger, with a market value of $15.0B against $2.4B — 6.3× the size. Sunrun Inc. trades at the lower P/E: 4.4× against 24.5×. Sunrun Inc. grew revenue faster over the last twelve months: 66.2% against 13.7%. Nextpower Inc. has the higher net margin (16.0% vs 14.0%) and the higher return on invested capital (28.2% vs 4.29%). Across the 20 metrics below, Nextpower Inc. leads on 13 and Sunrun Inc. on 7.

Valuation

Metric NXT RUN Solar median
P/E 24.47 4.39 11.37
P/S 3.94 0.63 0.60
P/B 5.72 0.52 0.90
Price to free cash flow 29.52 n/m 15.06
EV/EBITDA 18.48 19.60 10.71
EV/Sales 3.71 4.28 0.85
Earnings yield 4.09% 22.78% (16.54%)
Free cash flow yield 3.39% (74.15%) (1.15%)

Profitability

Metric NXT RUN Solar median
Gross margin 33.04% 0.00% 28.56%
Operating margin 18.99% 6.29% (7.89%)
Net margin 15.98% 14.01% (7.34%)
Free cash flow margin 13.36% 5.79% (1.48%)
Return on equity 26.46% 12.61% 7.14%
Return on assets 14.75% 2.34% (3.25%)
Return on invested capital 28.16% 4.29% (4.96%)

Growth

Metric NXT RUN Solar median
Revenue growth (TTM) 13.67% 66.21% 10.49%
EPS growth (last fiscal year) 10.66% 113.35% 51.53%
Revenue growth, 5-year CAGR 24.38% 26.24% 13.86%
Net income growth, 5-year CAGR 36.42% 0.00% 0.00%

Health

Metric NXT RUN Solar median
Debt to equity 0.00 0.00 0.01
Current ratio 2.23 1.52 1.50
Net debt to EBITDA (1.50) 22.50 0.19

Dividend

Metric NXT RUN Solar median
Dividend yield — — —
Payout ratio — — —

Size

Metric NXT RUN Solar median
Market cap 14.99b 2.38b 76.52m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack