NextPlat Corp. (NXPL) vs Earlyworks Co., Ltd. Unsponsored ADR (PDC)

NextPlat Corp. and Earlyworks Co., Ltd. Unsponsored ADR are both Software Application companies. NextPlat Corp. and Earlyworks Co., Ltd. Unsponsored ADR are of similar size ($24.6M and $24.4M). Across the 10 metrics below, Earlyworks Co., Ltd. Unsponsored ADR leads on 7 and NextPlat Corp. on 3.

Valuation

Metric NXPL PDC Software Application median
P/E n/m — 24.79
P/S 0.50 n/m 2.67
P/B 1.48 n/m 3.01
Price to free cash flow n/m n/m 16.59
EV/EBITDA n/m n/m 14.40
EV/Sales 0.29 n/m 2.62
Earnings yield (40.73%) — 0.00%
Free cash flow yield (17.89%) 0.00% 1.91%

Profitability

Metric NXPL PDC Software Application median
Gross margin 27.13% — 67.03%
Operating margin (12.92%) — 0.00%
Net margin (18.90%) — 0.00%
Free cash flow margin (9.26%) 0.00% 4.32%
Return on equity (46.11%) 0.00% 0.00%
Return on assets (30.96%) 0.00% 0.00%
Return on invested capital (73.66%) 0.00% 0.00%

Growth

Metric NXPL PDC Software Application median
Revenue growth (TTM) (16.80%) — 12.40%
EPS growth (last fiscal year) 35.29% (509.83%) —
Revenue growth, 5-year CAGR 57.03% (4.21%) 13.72%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric NXPL PDC Software Application median
Debt to equity 0.05 0.14 0.02
Current ratio 2.29 4.47 1.55
Net debt to EBITDA 1.61 (0.19) 0.06

Dividend

Metric NXPL PDC Software Application median
Dividend yield — — 1.25%
Payout ratio 0.00 — 0.00

Size

Metric NXPL PDC Software Application median
Market cap 24.55m 24.37m 396.11m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack