New Era Energy & Digital, Inc. (NUAI) vs ONESPAN INC (OSPN)

New Era Energy & Digital, Inc. and ONESPAN INC are both Software Infrastructure companies. New Era Energy & Digital, Inc. is the larger, with a market value of $751.4M against $651.6M — 1.2× the size. New Era Energy & Digital, Inc. has negative trailing earnings, so its P/E is not meaningful; ONESPAN INC trades at 9.8×. New Era Energy & Digital, Inc. grew revenue faster over the last twelve months: 25.4% against 2.40%. ONESPAN INC has the higher net margin (27.8% vs −5,985.8%) and the higher return on invested capital (11.7% vs −43.6%). Across the 17 metrics below, ONESPAN INC leads on 14 and New Era Energy & Digital, Inc. on 3.

Valuation

Metric NUAI OSPN Software Infrastructure median
P/E n/m 9.84 28.02
P/S 769.33 2.69 3.07
P/B 5.00 2.42 3.36
Price to free cash flow n/m 16.58 17.12
EV/EBITDA n/m 11.09 14.91
EV/Sales 690.68 2.54 3.03
Earnings yield (13.88%) 10.16% 0.13%
Free cash flow yield (3.59%) 6.03% 1.15%

Profitability

Metric NUAI OSPN Software Infrastructure median
Gross margin 100.00% 73.58% 61.23%
Operating margin (5,233.14%) 17.99% 0.00%
Net margin (5,985.81%) 27.76% 0.00%
Free cash flow margin (2,759.83%) 16.22% 1.67%
Return on equity (77.90%) 26.51% 0.59%
Return on assets (57.21%) 18.38% 0.00%
Return on invested capital (43.63%) 11.73% 0.00%

Growth

Metric NUAI OSPN Software Infrastructure median
Revenue growth (TTM) 25.35% 2.40% 13.41%
EPS growth (last fiscal year) 1.89% 28.77% —
Revenue growth, 5-year CAGR — 2.43% 15.81%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric NUAI OSPN Software Infrastructure median
Debt to equity 0.11 0.02 0.06
Current ratio 14.21 1.33 1.55
Net debt to EBITDA 0.13 (1.15) 0.08

Dividend

Metric NUAI OSPN Software Infrastructure median
Dividend yield — — 1.53%
Payout ratio 0.00 0.00 0.00

Size

Metric NUAI OSPN Software Infrastructure median
Market cap 751.39m 651.55m 835.96m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack