Northern Trust Corporation (NTRS) vs TPG Inc. (TPG)

Northern Trust Corporation and TPG Inc. are both Asset Management companies. Northern Trust Corporation is the larger, with a market value of $31.0B against $18.0B — 1.7× the size. Northern Trust Corporation trades at the lower P/E: 13.4× against 19.7×. TPG Inc. grew revenue faster over the last twelve months: 18.8% against 6.50%. Northern Trust Corporation has the higher net margin (15.5% vs 5.32%) and the lower return on invested capital (0.00% vs 7.44%). Both pay a dividend; TPG Inc. yields more (4.76% vs 1.91%). Across the 21 metrics below, TPG Inc. leads on 12 and Northern Trust Corporation on 9.

Valuation

Metric NTRS TPG Asset Management median
P/E 13.39 19.67 13.38
P/S 2.04 1.59 2.99
P/B 2.51 2.03 0.91
Price to free cash flow 28.64 12.58 7.79
EV/EBITDA — — —
EV/Sales — — —
Earnings yield 7.47% 5.08% 4.67%
Free cash flow yield 3.49% 7.95% 4.85%

Profitability

Metric NTRS TPG Asset Management median
Gross margin 60.92% 100.00% 100.00%
Operating margin 0.00% 15.47% 27.27%
Net margin 15.47% 5.32% 11.89%
Free cash flow margin 7.14% 12.66% 5.96%
Return on equity 19.28% 6.94% 4.57%
Return on assets 1.40% 1.94% 1.40%
Return on invested capital 0.00% 7.44% 2.12%

Growth

Metric NTRS TPG Asset Management median
Revenue growth (TTM) 6.50% 18.76% 7.26%
EPS growth (last fiscal year) (10.54%) 207.14% (5.64%)
Revenue growth, 5-year CAGR 17.81% 17.17% 11.84%
Net income growth, 5-year CAGR 8.03% (33.68%) 0.00%

Health

Metric NTRS TPG Asset Management median
Debt to equity 0.40 0.57 0.40
Current ratio 0.61 0.28 1.23
Net debt to EBITDA 0.00 1.06 1.06

Dividend

Metric NTRS TPG Asset Management median
Dividend yield 1.91% 4.76% 6.43%
Payout ratio 0.26 1.96 0.91

Size

Metric NTRS TPG Asset Management median
Market cap 31.04b 17.99b 692.54m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack