Norfolk Southern Corporation (NSC) vs Swvl Holdings Corp. (SWVL)

Norfolk Southern Corporation and Swvl Holdings Corp. are both Railroads companies. Norfolk Southern Corporation is the larger, with a market value of $70.3B against $80.5M — 873.5× the size. Swvl Holdings Corp. has negative trailing earnings, so its P/E is not meaningful; Norfolk Southern Corporation trades at 26.7×. Norfolk Southern Corporation has the higher net margin (21.0% vs 0.00%) and the higher return on invested capital (7.93% vs 0.00%). Across the 14 metrics below, Norfolk Southern Corporation leads on 10 and Swvl Holdings Corp. on 4.

Valuation

Metric NSC SWVL Railroads median
P/E 26.73 n/m 26.88
P/S 5.61 n/m 2.58
P/B 4.33 29.55 4.33
Price to free cash flow 36.91 n/m 26.65
EV/EBITDA 15.77 n/m 13.50
EV/Sales 6.85 n/m 4.56
Earnings yield 3.74% (184.01%) 3.59%
Free cash flow yield 2.71% (117.79%) 3.41%

Profitability

Metric NSC SWVL Railroads median
Gross margin 68.79% — 30.61%
Operating margin 32.19% — 24.29%
Net margin 21.00% 0.00% 10.59%
Free cash flow margin 15.20% 0.00% 8.43%
Return on equity 16.97% 0.00% 11.49%
Return on assets 5.90% 0.00% 3.98%
Return on invested capital 7.93% 0.00% 7.59%

Growth

Metric NSC SWVL Railroads median
Revenue growth (TTM) 2.97% — 2.97%
EPS growth (last fiscal year) 10.20% 110.08% —
Revenue growth, 5-year CAGR 4.47% 6.90% 5.27%
Net income growth, 5-year CAGR 7.38% 0.00% 0.88%

Health

Metric NSC SWVL Railroads median
Debt to equity 1.02 0.46 0.58
Current ratio 0.83 1.03 1.03
Net debt to EBITDA 2.71 12.62 2.71

Dividend

Metric NSC SWVL Railroads median
Dividend yield 2.19% — 2.17%
Payout ratio 0.47 0.00 0.19

Size

Metric NSC SWVL Railroads median
Market cap 70.34b 80.53m 2.22b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack